Thirani Projects Intrinsic Value
Thirani Projects (TPROJECT) median intrinsic value is ₹5.20 from 8 valuation models (range ₹1–₹9), vs current price ₹4.15 — +25.3% upside (Trading Below Calculated Value), margin of safety 20.2%. Also explore TPROJECT stock price history to track price trends across different timeframes.
TPROJECT Valuation Methods Summary — DCF, Graham Number & P/E
Thirani Projects intrinsic value across 8 models vs current price ₹4.15 — upside/downside and value range per method. Browse TPROJECT financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.00 | ₹4.80 - ₹7.20 | +44.6% | EPS: ₹0.50, Sector P/E: 12x |
| Book Value Method | asset | ₹5.20 | ₹4.68 - ₹5.72 | +25.3% | Book Value/Share: ₹6.50, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹1.25 | ₹1.12 - ₹1.38 | -69.9% | Revenue/Share: ₹0.50, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹2.50 | ₹2.25 - ₹2.75 | -39.8% | EBITDA: ₹1.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹8.00 | ₹7.20 - ₹8.80 | +92.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹4.12 | ₹3.71 - ₹4.53 | -0.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹5.00 | ₹4.50 - ₹5.50 | +20.5% | ROE: 7.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹8.55 | ₹7.70 - ₹9.41 | +106.0% | EPS: ₹0.50, BVPS: ₹6.50 |
TPROJECT Intrinsic Value vs Market Price — All Valuation Models
Thirani Projects fair value range ₹1–₹9 vs current market price ₹4.15 across 8 valuation models. For current market price and key ratios, visit TPROJECT share price.
TPROJECT Intrinsic Value Analysis — Undervalued or Overvalued?
Thirani Projects median intrinsic value ₹5.20, current price ₹4.15 — Trading Below Calculated Value by 25.3%, margin of safety 20.2%.
What is the intrinsic value of TPROJECT?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Thirani Projects (TPROJECT) is ₹5.20 (median value). With the current market price of ₹4.15, this represents a +25.3% variance from our estimated fair value.
The valuation range spans from ₹1.25 to ₹8.55, indicating ₹1.25 - ₹8.55.
Is TPROJECT undervalued or overvalued?
Based on our multi-method analysis, Thirani Projects (TPROJECT) appears to be trading below calculated value by approximately 25.3%.
TPROJECT Financial Health — Key Ratios vs Industry Benchmarks
Thirani Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 7.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 67.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.07x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
TPROJECT Cash Flow Quality — Operating & Free Cash Flow
Thirani Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |