Thejo Engineering Complete Financial Statements

THEJO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Thejo Engineering (THEJO). Downloads include all available records across all periods. For market performance, see the THEJO stock price today .

Profitability Ratios

Net Profit Margin 9.03% 2025 data
EBITDA Margin 14.84% 2025 data
Operating Margin 14.00% 2025 data
Return on Assets 3.14% 2025 data
Return on Equity 4.38% 2025 data

Balance Sheet Ratios

Current Ratio 10.93 2025 data
Debt to Equity 1.39 2025 data
Equity Ratio 71.75% 2025 data
Asset Turnover 0.35 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+12.3%
Year-over-Year
Net Profit Growth
+16.7%
Year-over-Year
EBITDA Growth
+9.5%
Year-over-Year
Expense Growth
+12.8%
Year-over-Year
Assets Growth
+7.7%
Year-over-Year
Equity Growth
+17.2%
Year-over-Year
Liabilities Growth
+7.7%
Year-over-Year
Operating Cash Flow Growth
+40.4%
Year-over-Year
Investing Cash Flow Growth
-136.8%
Year-over-Year
Financing Cash Flow Growth
-53.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Jun 2022 Dec 2022
Revenue 155 154 138 138 141 131 136 134 123 136 152 120 112 123
Expenses 132 125 119 117 115 112 111 111 112 112 121 104 92 107
EBITDA 23 29 19 21 25 19 24 23 11 24 31 16 19 16
Operating Profit Margin % 14.00% 18.00% 12.00% 13.00% 18.00% 14.00% 18.00% 17.00% 8.00% 17.00% 19.00% 13.00% 17.00% 12.00%
Depreciation 2 5 4 5 6 5 5 5 3 5 5 3 3 3
Interest 1 1 2 1 1 2 1 2 1 2 2 1 1 1
Profit Before Tax 20 22 13 15 18 13 18 17 7 18 24 12 16 12
Tax 6 6 4 2 5 4 4 3 2 4 5 3 4 3
Net Profit 14 17 10 12 13 10 14 14 5 14 19 9 12 9
Earnings Per Share (₹) 13.92 14.04 8.69 10.99 11.60 8.90 12.14 12.25 4.38 11.85 16.16 7.76 9.83 8.38

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 446 414 364 303 241 215 167 152 138 143 148
Current Assets 306 297 246 228 188 177 128 112 102 105 110
Fixed Assets 103 108 112 66 46 32 34 32 29 31 31
Capital Work in Progress 16 2 2 1 1 0 0 1 1 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 328 303 251 236 194 183 133 119 108 112 116
LIABILITIES
Total Liabilities 446 414 364 303 241 215 167 152 138 143 148
Current Liabilities 28 38 42 38 14 12 8 10 6 8 7
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 320 273 220 186 144 113 84 70 58 52 54
Share Capital 11 11 11 11 4 4 3 3 3 3 3
Reserves & Surplus 287 240 186 154 125 98 74 62 53 46 48

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 73 52 59 27 52 19 20 24 12 4 1
Investing Activities -45 -19 -51 -15 -13 -5 -6 -8 -5 -4 -4
Financing Activities -23 -15 -8 0 -31 -2 -9 -15 -4 -4 4
Net Cash Flow 6 17 0 13 8 13 5 1 3 -4 1