The New India Assurance Company Intrinsic Value

NIACL • Insurance
Current Stock Price
₹154.51
Primary Intrinsic Value
₹46.35
Market Cap
₹127.3K Cr
-33.8% Downside
Median Value
₹102.31
Value Range
₹46 - ₹352
Assessment
Trading Above Calculated Value
Safety Margin
-51.0%

NIACL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹46.35 ₹37.08 - ₹55.62 -70.0% EPS: ₹1.32, Sector P/E: 12x
Book Value Method asset ₹352.45 ₹317.20 - ₹387.69 +128.1% Book Value/Share: ₹352.45, P/B: 1.0x
Revenue Multiple Method revenue ₹309.02 ₹278.12 - ₹339.92 +100.0% Revenue/Share: ₹453.79, P/S: 0.8x
PEG Ratio Method growth ₹46.35 ₹41.72 - ₹50.99 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹46.35 ₹41.72 - ₹50.99 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹102.31 ₹92.08 - ₹112.54 -33.8% EPS: ₹1.32, BVPS: ₹352.45
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NIACL share price latest .

Valuation Comparison Chart

NIACL Intrinsic Value Analysis

What is the intrinsic value of NIACL?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of The New India Assurance Company (NIACL) is ₹102.31 (median value). With the current market price of ₹154.51, this represents a -33.8% variance from our estimated fair value.

The valuation range spans from ₹46.35 to ₹352.45, indicating ₹46.35 - ₹352.45.

Is NIACL undervalued or overvalued?

Based on our multi-method analysis, The New India Assurance Company (NIACL) appears to be trading above calculated value by approximately 33.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.82 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.52 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -41.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.85x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3,390 Cr ₹-3,390 Cr Negative Cash Flow 3/10
March 2024 ₹-4,672 Cr ₹-4,672 Cr Negative Cash Flow 3/10
March 2023 ₹-5,855 Cr ₹-5,855 Cr Negative Cash Flow 3/10
March 2022 ₹-4,052 Cr ₹-4,052 Cr Negative Cash Flow 3/10
March 2021 ₹777 Cr ₹610 Cr Positive Free Cash Flow 8/10