The New India Assurance Company Intrinsic Value

NIACL • Insurance
Current Stock Price
₹149.85
Primary Intrinsic Value
₹44.95
Market Cap
₹123.5K Cr
-31.7% Downside
Median Value
₹102.31
Value Range
₹45 - ₹352
Assessment
Trading Above Calculated Value
Safety Margin
-46.5%

NIACL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹44.95 ₹35.96 - ₹53.94 -70.0% EPS: ₹1.32, Sector P/E: 12x
Book Value Method asset ₹352.45 ₹317.20 - ₹387.69 +135.2% Book Value/Share: ₹352.45, P/B: 1.0x
Revenue Multiple Method revenue ₹299.70 ₹269.73 - ₹329.67 +100.0% Revenue/Share: ₹463.74, P/S: 0.8x
PEG Ratio Method growth ₹44.95 ₹40.46 - ₹49.45 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹44.95 ₹40.46 - ₹49.45 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹102.31 ₹92.08 - ₹112.54 -31.7% EPS: ₹1.32, BVPS: ₹352.45
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NIACL share price latest .

Valuation Comparison Chart

NIACL Intrinsic Value Analysis

What is the intrinsic value of NIACL?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of The New India Assurance Company (NIACL) is ₹102.31 (median value). With the current market price of ₹149.85, this represents a -31.7% variance from our estimated fair value.

The valuation range spans from ₹44.95 to ₹352.45, indicating ₹44.95 - ₹352.45.

Is NIACL undervalued or overvalued?

Based on our multi-method analysis, The New India Assurance Company (NIACL) appears to be trading above calculated value by approximately 31.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.82 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.52 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -43.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.86x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3,390 Cr ₹-3,390 Cr Negative Cash Flow 3/10
March 2024 ₹-4,672 Cr ₹-4,672 Cr Negative Cash Flow 3/10
March 2023 ₹-5,855 Cr ₹-5,855 Cr Negative Cash Flow 3/10
March 2022 ₹-4,052 Cr ₹-4,052 Cr Negative Cash Flow 3/10
March 2021 ₹777 Cr ₹610 Cr Positive Free Cash Flow 8/10