Indian Wood Products Intrinsic Value

Indian Wood Products (IWP) median intrinsic value is ₹70.98 from 8 valuation models (range ₹11–₹95), vs current price ₹35.49 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse IWP cash flow statement for revenue, profit, balance sheet and cash flow data.

Current Stock Price
₹35.49
Primary Intrinsic Value
₹17.28
Market Cap
₹46.1 Cr
+100.0% Upside
Median Value
₹70.98
Value Range
₹11 - ₹95
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

IWP Valuation Methods Summary — DCF, Graham Number & P/E

Indian Wood Products intrinsic value across 8 models vs current price ₹35.49 — upside/downside and value range per method. For current market price and key ratios, visit Indian Wood Products share price today.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.28 ₹13.82 - ₹20.74 -51.3% EPS: ₹1.44, Sector P/E: 12x
Book Value Method asset ₹88.73 ₹79.86 - ₹97.60 +150.0% Book Value/Share: ₹276.92, P/B: 1.0x
Revenue Multiple Method revenue ₹70.98 ₹63.88 - ₹78.08 +100.0% Revenue/Share: ₹175.38, P/S: 0.8x
EBITDA Multiple Method earnings ₹70.98 ₹63.88 - ₹78.08 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹88.73 ₹70.98 - ₹106.48 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹10.65 ₹9.59 - ₹11.72 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.87 ₹10.68 - ₹13.06 -66.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹94.72 ₹85.25 - ₹104.19 +166.9% EPS: ₹1.44, BVPS: ₹276.92
Method Types: Earnings Asset DCF Growth Dividend Conservative

IWP Intrinsic Value vs Market Price — All Valuation Models

Indian Wood Products fair value range ₹11–₹95 vs current market price ₹35.49 across 8 valuation models. Also explore IWP price movement history to track price trends across different timeframes.

IWP Intrinsic Value Analysis — Undervalued or Overvalued?

Indian Wood Products median intrinsic value ₹70.98, current price ₹35.49 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of IWP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Indian Wood Products (IWP) is ₹70.98 (median value). With the current market price of ₹35.49, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹10.65 to ₹94.72, indicating ₹10.65 - ₹94.72.

Is IWP undervalued or overvalued?

Based on our multi-method analysis, Indian Wood Products (IWP) appears to be trading below calculated value by approximately 100.0%.

IWP Financial Health — Key Ratios vs Industry Benchmarks

Indian Wood Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.78 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 2.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

IWP Cash Flow Quality — Operating & Free Cash Flow

Indian Wood Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2024 ₹10 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹12 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹18 Cr ₹16 Cr Positive Free Cash Flow 8/10