Indian Wood Products Intrinsic Value
Indian Wood Products (IWP) median intrinsic value is ₹55.38 from 8 valuation models (range ₹10–₹82), vs current price ₹32.80 — +68.8% upside (Trading Below Calculated Value), margin of safety 40.8%. Read IWP dividend growth for the complete payout history and dividend yield track record.
IWP Valuation Methods Summary — DCF, Graham Number & P/E
Indian Wood Products intrinsic value across 8 models vs current price ₹32.80 — upside/downside and value range per method. For current market price and key ratios, visit Indian Wood Products share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.84 | ₹7.87 - ₹11.81 | -70.0% | EPS: ₹0.08, Sector P/E: 12x |
| Book Value Method | asset | ₹82.00 | ₹73.80 - ₹90.20 | +150.0% | Book Value/Share: ₹279.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹65.60 | ₹59.04 - ₹72.16 | +100.0% | Revenue/Share: ₹212.31, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹55.38 | ₹49.84 - ₹60.92 | +68.8% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹82.00 | ₹65.60 - ₹98.40 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹9.84 | ₹8.86 - ₹10.82 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.84 | ₹8.86 - ₹10.82 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹22.42 | ₹20.18 - ₹24.66 | -31.6% | EPS: ₹0.08, BVPS: ₹279.23 |
IWP Intrinsic Value vs Market Price — All Valuation Models
Indian Wood Products fair value range ₹10–₹82 vs current market price ₹32.80 across 8 valuation models. Analyse Indian Wood Products ownership pattern to track promoter, FII and institutional holdings.
IWP Intrinsic Value Analysis — Undervalued or Overvalued?
Indian Wood Products median intrinsic value ₹55.38, current price ₹32.80 — Trading Below Calculated Value by 68.8%, margin of safety 40.8%.
What is the intrinsic value of IWP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Indian Wood Products (IWP) is ₹55.38 (median value). With the current market price of ₹32.80, this represents a +68.8% variance from our estimated fair value.
The valuation range spans from ₹9.84 to ₹82.00, indicating ₹9.84 - ₹82.00.
Is IWP undervalued or overvalued?
Based on our multi-method analysis, Indian Wood Products (IWP) appears to be trading below calculated value by approximately 68.8%.
IWP Financial Health — Key Ratios vs Industry Benchmarks
Indian Wood Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.60 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.52x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
IWP Cash Flow Quality — Operating & Free Cash Flow
Indian Wood Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹10 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹12 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹18 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |