The Byke Hospitality Intrinsic Value
BYKE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12.00 | ₹9.60 - ₹14.40 | -63.6% | EPS: ₹1.00, Sector P/E: 12x |
| Book Value Method | asset | ₹43.27 | ₹38.94 - ₹47.60 | +31.1% | Book Value/Share: ₹43.27, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹16.31 | ₹14.68 - ₹17.94 | -50.6% | Revenue/Share: ₹20.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹49.20 | ₹44.28 - ₹54.12 | +49.0% | EBITDA: ₹46.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹17.85 | ₹14.28 - ₹21.42 | -45.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹15.93 | ₹14.34 - ₹17.52 | -51.7% | EPS Growth: 19.9%, Fair P/E: 15.9x |
| Growth Adjusted P/E | growth | ₹9.90 | ₹8.91 - ₹10.89 | -70.0% | Revenue Growth: 3.0%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹31.20 | ₹28.08 - ₹34.32 | -5.5% | EPS: ₹1.00, BVPS: ₹43.27 |
Want to compare with current market value? Check BYKE share price latest .
Valuation Comparison Chart
BYKE Intrinsic Value Analysis
What is the intrinsic value of BYKE?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of The Byke Hospitality (BYKE) is ₹17.85 (median value). With the current market price of ₹33.01, this represents a -45.9% variance from our estimated fair value.
The valuation range spans from ₹9.90 to ₹49.20, indicating ₹9.90 - ₹49.20.
Is BYKE undervalued or overvalued?
Based on our multi-method analysis, The Byke Hospitality (BYKE) appears to be trading above calculated value by approximately 45.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.05 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.44 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 42.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.33x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for The Byke Hospitality
Additional stock information and data for BYKE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹21 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹61 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹17 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹13 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |