Texmo Pipes & Products Intrinsic Value
Texmo Pipes & Products (TEXMOPIPES) median intrinsic value is ₹66.67 from 8 valuation models (range ₹16–₹86), vs current price ₹43.04 — +54.9% upside (Trading Below Calculated Value), margin of safety 35.4%. Analyse TEXMOPIPES shareholder distribution to track promoter, FII and institutional holdings.
TEXMOPIPES Valuation Methods Summary — DCF, Graham Number & P/E
Texmo Pipes & Products intrinsic value across 8 models vs current price ₹43.04 — upside/downside and value range per method. For current market price and key ratios, visit Texmo Pipes & Products stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹29.76 | ₹23.81 - ₹35.71 | -30.9% | EPS: ₹2.48, Sector P/E: 12x |
| Book Value Method | asset | ₹79.66 | ₹71.69 - ₹87.63 | +85.1% | Book Value/Share: ₹79.66, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹86.08 | ₹77.47 - ₹94.69 | +100.0% | Revenue/Share: ₹136.55, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹74.48 | ₹67.03 - ₹81.93 | +73.0% | EBITDA: ₹36.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹64.03 | ₹51.22 - ₹76.84 | +48.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹15.87 | ₹14.28 - ₹17.46 | -63.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹20.44 | ₹18.40 - ₹22.48 | -52.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹66.67 | ₹60.00 - ₹73.34 | +54.9% | EPS: ₹2.48, BVPS: ₹79.66 |
TEXMOPIPES Intrinsic Value vs Market Price — All Valuation Models
Texmo Pipes & Products fair value range ₹16–₹86 vs current market price ₹43.04 across 8 valuation models. Read TEXMOPIPES dividend history for the complete payout history and dividend yield track record.
TEXMOPIPES Intrinsic Value Analysis — Undervalued or Overvalued?
Texmo Pipes & Products median intrinsic value ₹66.67, current price ₹43.04 — Trading Below Calculated Value by 54.9%, margin of safety 35.4%.
What is the intrinsic value of TEXMOPIPES?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Texmo Pipes & Products (TEXMOPIPES) is ₹66.67 (median value). With the current market price of ₹43.04, this represents a +54.9% variance from our estimated fair value.
The valuation range spans from ₹15.87 to ₹86.08, indicating ₹15.87 - ₹86.08.
Is TEXMOPIPES undervalued or overvalued?
Based on our multi-method analysis, Texmo Pipes & Products (TEXMOPIPES) appears to be trading below calculated value by approximately 54.9%.
TEXMOPIPES Financial Health — Key Ratios vs Industry Benchmarks
Texmo Pipes & Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.06x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
TEXMOPIPES Cash Flow Quality — Operating & Free Cash Flow
Texmo Pipes & Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹20 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹20 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-43 Cr | ₹-43 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹41 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹27 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |