Texmo Pipes & Products Intrinsic Value
TEXMOPIPES • Industrial Products
Current Stock Price
₹37.72
Primary Intrinsic Value
₹35.04
Market Cap
₹109.4 Cr
+69.8%
Upside
Median Value
₹64.03
Value Range
₹19 - ₹74
Assessment
Trading Below Calculated Value
Safety Margin
41.1%
TEXMOPIPES Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹35.04 | ₹28.03 - ₹42.05 | -7.1% | EPS: ₹2.92, Sector P/E: 12x |
| Book Value Method | asset | ₹74.14 | ₹66.73 - ₹81.55 | +96.6% | Book Value/Share: ₹74.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹70.62 | ₹63.56 - ₹77.68 | +87.2% | Revenue/Share: ₹88.28, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹57.93 | ₹52.14 - ₹63.72 | +53.6% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹64.03 | ₹51.22 - ₹76.84 | +69.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹18.69 | ₹16.82 - ₹20.56 | -50.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹24.06 | ₹21.65 - ₹26.47 | -36.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹69.79 | ₹62.81 - ₹76.77 | +85.0% | EPS: ₹2.92, BVPS: ₹74.14 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
TEXMOPIPES Intrinsic Value Analysis
What is the intrinsic value of TEXMOPIPES?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Texmo Pipes & Products (TEXMOPIPES) is ₹64.03 (median value). With the current market price of ₹37.72, this represents a +69.8% variance from our estimated fair value.
The valuation range spans from ₹18.69 to ₹74.14, indicating ₹18.69 - ₹74.14.
Is TEXMOPIPES undervalued or overvalued?
Based on our multi-method analysis, Texmo Pipes & Products (TEXMOPIPES) appears to be trading below calculated value by approximately 69.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.71x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Texmo Pipes & Products
Additional stock information and data for TEXMOPIPES
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹20 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹20 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-43 Cr | ₹-43 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹41 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹27 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |