Texmaco Rail & Engineering Complete Financial Statements

TEXRAIL • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Texmaco Rail & Engineering (TEXRAIL). Downloads include all available records across all periods. For market performance, see the TEXRAIL stock price today .

Profitability Ratios

Net Profit Margin 5.03% 2025 data
EBITDA Margin 10.92% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 1.32% 2025 data
Return on Equity 2.26% 2025 data

Balance Sheet Ratios

Current Ratio 8.22 2025 data
Debt to Equity 1.71 2025 data
Equity Ratio 58.51% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-7.0%
Year-over-Year
Net Profit Growth
-13.5%
Year-over-Year
EBITDA Growth
-10.3%
Year-over-Year
Expense Growth
-6.6%
Year-over-Year
Assets Growth
+15.6%
Year-over-Year
Equity Growth
+11.9%
Year-over-Year
Liabilities Growth
+15.6%
Year-over-Year
Operating Cash Flow Growth
-149.0%
Year-over-Year
Investing Cash Flow Growth
+84.8%
Year-over-Year
Financing Cash Flow Growth
-67.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 1,273 1,367 925 1,369 1,164 1,111 1,334 810 843 693 905 495 455 303 629 376 618 336 478 411 442 223 462 480 659 398 533 382 363 470
Expenses 1,134 1,249 840 1,214 1,061 981 1,196 729 780 636 814 441 419 308 569 335 557 294 434 372 548 233 409 437 597 357 480 341 332 418
EBITDA 139 118 85 155 103 130 139 82 63 57 91 54 36 -5 60 42 61 42 44 39 -107 -9 53 43 62 41 53 41 31 52
Operating Profit Margin % 10.00% 7.00% 8.00% 10.00% 7.00% 10.00% 10.00% 9.00% 7.00% 3.00% 9.00% 9.00% 6.00% -3.00% 9.00% 10.00% 8.00% 11.00% 8.00% 9.00% -26.00% -6.00% 11.00% 8.00% 9.00% 9.00% 9.00% 9.00% 8.00% 10.00%
Depreciation 11 11 11 11 9 11 11 9 9 12 9 9 9 9 9 9 10 9 9 9 10 9 9 9 9 9 9 7 7 7
Interest 30 34 31 40 28 28 35 37 32 35 34 30 23 22 32 26 24 26 26 30 30 22 27 25 19 19 23 17 16 18
Profit Before Tax 98 73 44 104 67 91 93 36 23 11 49 14 4 -37 20 7 27 7 9 0 -146 -41 17 10 35 14 21 17 8 26
Tax 34 34 14 30 22 32 17 12 5 -2 18 -1 -2 -16 7 0 9 -1 8 -1 -46 -14 -2 0 2 4 5 2 2 4
Net Profit 64 39 29 74 45 59 76 25 18 13 30 15 6 -21 13 6 18 7 2 1 -101 -26 19 10 33 10 17 15 6 22
Earnings Per Share (₹) 1.62 1.00 0.75 1.82 1.32 1.50 1.92 0.76 0.57 0.40 0.92 0.48 0.20 -0.64 0.40 0.25 0.81 0.28 0.06 0.05 -4.48 -1.18 0.85 0.41 1.45 0.46 0.73 0.70 0.27 1.01

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 4,837 4,185 3,385 2,664 2,642 2,887 2,693 2,249 1,978 1,991
Current Assets 3,583 3,476 2,727 2,099 2,031 2,268 2,158 1,749 1,499 1,538
Fixed Assets 993 460 431 389 406 437 393 372 370 330
Capital Work in Progress 66 22 9 3 4 7 14 5 2 4
Investments 246 425 104 77 131 101 143 253 390 431
Other Assets 3,532 3,278 2,840 2,196 2,101 2,342 2,144 1,618 1,217 1,226
LIABILITIES
Total Liabilities 4,837 4,185 3,385 2,664 2,642 2,887 2,693 2,249 1,978 1,991
Current Liabilities 436 322 264 172 182 239 263 39 39 43
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,830 2,530 1,390 1,328 1,139 1,027 1,139 1,071 1,025 993
Share Capital 40 40 32 32 25 23 23 23 22 22
Reserves & Surplus 2,720 2,493 1,360 1,298 1,116 1,005 1,116 1,048 983 954

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities -47 96 -103 27 40 11 5 -175 -34 -84
Investing Activities -96 -633 -73 18 -21 -101 38 161 40 77
Financing Activities 172 533 151 -12 -13 96 -47 18 -15 18
Net Cash Flow 30 -4 -25 34 6 6 -5 3 -9 11