Groarc Industries Intrinsic Value

GROARC • Information Technology
Current Stock Price
₹7.41
Primary Intrinsic Value
₹18.52
Market Cap
₹15.6 Cr
+149.9% Upside
Median Value
₹18.52
Value Range
₹10 - ₹19
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

GROARC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹18.52 ₹16.67 - ₹20.37 +149.9% Book Value/Share: ₹18.57, P/B: 1.0x
Revenue Multiple Method revenue ₹9.90 ₹8.91 - ₹10.89 +33.6% Revenue/Share: ₹12.38, P/S: 0.8x
Simple DCF (5Y) dcf ₹18.52 ₹14.82 - ₹22.22 +149.9% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GROARC share price latest .

Valuation Comparison Chart

GROARC Intrinsic Value Analysis

What is the intrinsic value of GROARC?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Groarc Industries (GROARC) is ₹18.52 (median value). With the current market price of ₹7.41, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹9.90 to ₹18.52, indicating ₹9.90 - ₹18.52.

Is GROARC undervalued or overvalued?

Based on our multi-method analysis, Groarc Industries (GROARC) appears to be trading below calculated value by approximately 149.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity -2.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -102.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2023 ₹-10 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2022 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2021 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2020 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10