Tejas Networks Intrinsic Value
TEJASNET • Telecom
Current Stock Price
₹440.70
Primary Intrinsic Value
₹213.67
Market Cap
₹7933 Cr
-51.5%
Downside
Median Value
₹213.67
Value Range
₹132 - ₹214
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
TEJASNET Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹213.67 | ₹192.30 - ₹235.04 | -51.5% | Book Value/Share: ₹213.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹132.21 | ₹118.99 - ₹145.43 | -70.0% | Revenue/Share: ₹58.44, P/S: 0.8x |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
TEJASNET Intrinsic Value Analysis
What is the intrinsic value of TEJASNET?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Tejas Networks (TEJASNET) is ₹213.67 (median value). With the current market price of ₹440.70, this represents a -51.5% variance from our estimated fair value.
The valuation range spans from ₹132.21 to ₹213.67, indicating ₹132.21 - ₹213.67.
Is TEJASNET undervalued or overvalued?
Based on our multi-method analysis, Tejas Networks (TEJASNET) appears to be trading above calculated value by approximately 51.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 21.74 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -31.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -116.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.10x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Tejas Networks
Additional stock information and data for TEJASNET
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-492 Cr | ₹-820 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2,037 Cr | ₹-2,037 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-380 Cr | ₹-671 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-17 Cr | ₹-431 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹158 Cr | ₹75 Cr | Positive Free Cash Flow | 7/10 |