Techno Electric & Engineering Intrinsic Value
TECHNOE • Construction
Current Stock Price
₹1045.70
Primary Intrinsic Value
₹429.12
Market Cap
₹2405 Cr
+17.2%
Upside
Median Value
₹1225.74
Value Range
₹314 - ₹2614
Assessment
Trading Below Median Value
Safety Margin
14.7%
TECHNOE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹429.12 | ₹343.30 - ₹514.94 | -59.0% | EPS: ₹35.76, Sector P/E: 12x |
| Book Value Method | asset | ₹1626.09 | ₹1463.48 - ₹1788.70 | +55.5% | Book Value/Share: ₹1626.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1225.74 | ₹1103.17 - ₹1348.31 | +17.2% | Revenue/Share: ₹1532.17, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1554.78 | ₹1399.30 - ₹1710.26 | +48.7% | EBITDA: ₹596.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2614.25 | ₹2091.40 - ₹3137.10 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹313.71 | ₹282.34 - ₹345.08 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹313.71 | ₹282.34 - ₹345.08 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2091.40 | ₹1882.26 - ₹2300.54 | +100.0% | ROE: 11.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1143.83 | ₹1029.45 - ₹1258.21 | +9.4% | EPS: ₹35.76, BVPS: ₹1626.09 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
TECHNOE Intrinsic Value Analysis
What is the intrinsic value of TECHNOE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Techno Electric & Engineering (TECHNOE) is ₹1225.74 (median value). With the current market price of ₹1045.70, this represents a +17.2% variance from our estimated fair value.
The valuation range spans from ₹313.71 to ₹2614.25, indicating ₹313.71 - ₹2614.25.
Is TECHNOE undervalued or overvalued?
Based on our multi-method analysis, Techno Electric & Engineering (TECHNOE) appears to be trading below median value by approximately 17.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.07 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.70x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Techno Electric & Engineering
Additional stock information and data for TECHNOE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹453 Cr | ₹-362 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-198 Cr | ₹-198 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹93 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹259 Cr | ₹147 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹125 Cr | ₹98 Cr | Positive Free Cash Flow | 8/10 |