TBO Tek Fair Value

TBO Tek (TBOTEK) average fair value is ₹849.52 across 8 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹1254.4 (-32.28%), fair value range ₹80.32–₹2459.32. For live price and a broader fundamental view, visit TBOTEK share price.

Average Fair Value
₹849.52
Current Market Price: ₹1254.4
-32.28% Price Difference

Fair Value Analysis Export

TBOTEK Fair Value vs Current Price — Valuation Summary

TBOTEK average fair value, fair value range, price gap and valuation status across 8 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF). Explore TBOTEK investment value to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹849.52
Current Market Price
₹1254.4
Price Difference
₹-404.88
Percentage Difference
-32.28%
Fair Value Range
₹80.32 - ₹2459.32
Methods Used
8
Analysis based on 8 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹6.32
Sector Avg P/E 11.9
Historical Avg P/E N/A
Average Fair Value
₹98.8

P/B Based Valuation

Book Value/Share ₹1086.36
Sector Avg P/B 2.61
Historical Avg P/B N/A
Average Fair Value
₹2232.48

Price-to-Sales Valuation

Revenue/Share ₹52.05
Sector Avg P/S 3.0
Fair Value
₹156.16

Asset-Based Valuation

Book Value/Share ₹1086.36
Liquidation Value/Share ₹3954.36
Fair Value
₹1086.36

Earnings Growth Model (PEG)

Current EPS ₹6.32
Growth Rate 12.71%
Fair P/E Ratio 12.71
Fair Value
₹80.32

Peter Lynch Fair Value

Current EPS ₹22.79
Growth Rate 12.71%
Dividend Yield 0%
Lynch Factor 12.71
Fair P/E Ratio 12.71
Data Source Quarterly Data (3 years)
Fair Value (Lynch Factor Adjusted)
₹289.65

Benjamin Graham Number

Current EPS ₹6.32
Book Value/Share ₹1086.36
Graham Multiplier 22.5
Current P/E 56.68
Graham Criteria 0/3
Graham Number
₹393.04

Discounted Cash Flow (DCF)

Current FCF ₹289.0 Cr
FCF Growth Rate 54.29%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹27544.01 Cr
DCF Fair Value
₹2459.32

TBOTEK Fair Value Analysis — Data Sources & Coverage

TBO Tek financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine TBO Tek quarterly earnings for recent quarterly revenue, profit and EPS trends.

Methods Used
8
Data Year
2025
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

TBOTEK vs Leisure Services Sector Peers — P/E, P/B & Market Cap

TBO Tek P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
TSC TSC 9.36 1.14 ₹49
CHL CHLLTD -17.39 -1.14 ₹170
Travels & Rentals TRAVELS 15.2 1.11 ₹51
Ras Resorts & Apart Hote… RASRESOR 33.75 2.01 ₹16
Viceroy Hotels VHLTD 42.36 3.88 ₹941

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.