Tata Teleservices Maharashtra Intrinsic Value
Tata Teleservices Maharashtra (TTML) median intrinsic value is ₹19.43 from 3 valuation models (range ₹13–₹33), vs current price ₹42.77 — -54.6% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit TTML share price screener.
TTML Valuation Methods Summary — DCF, Graham Number & P/E
Tata Teleservices Maharashtra intrinsic value across 3 models vs current price ₹42.77 — upside/downside and value range per method. Read Tata Teleservices Maharashtra dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹12.83 | ₹11.55 - ₹14.11 | -70.0% | Revenue/Share: ₹6.01, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹19.43 | ₹17.49 - ₹21.37 | -54.6% | EBITDA: ₹633.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹32.92 | ₹26.34 - ₹39.50 | -23.0% | CF Growth: 6.0%, Discount: 15% |
TTML Intrinsic Value vs Market Price — All Valuation Models
Tata Teleservices Maharashtra fair value range ₹13–₹33 vs current market price ₹42.77 across 3 valuation models. Analyse Tata Teleservices Maharashtra ownership structure to track promoter, FII and institutional holdings.
TTML Intrinsic Value Analysis — Undervalued or Overvalued?
Tata Teleservices Maharashtra median intrinsic value ₹19.43, current price ₹42.77 — Trading Above Calculated Value by 54.6%, margin of safety -100.0%.
What is the intrinsic value of TTML?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Tata Teleservices Maharashtra (TTML) is ₹19.43 (median value). With the current market price of ₹42.77, this represents a -54.6% variance from our estimated fair value.
The valuation range spans from ₹12.83 to ₹32.92, indicating ₹12.83 - ₹32.92.
Is TTML undervalued or overvalued?
Based on our multi-method analysis, Tata Teleservices Maharashtra (TTML) appears to be trading above calculated value by approximately 54.6%.
TTML Financial Health — Key Ratios vs Industry Benchmarks
Tata Teleservices Maharashtra financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.06 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 53.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.88x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
TTML Cash Flow Quality — Operating & Free Cash Flow
Tata Teleservices Maharashtra operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹668 Cr | ₹623 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹505 Cr | ₹451 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹587 Cr | ₹555 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹558 Cr | ₹525 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹530 Cr | ₹465 Cr | Positive Free Cash Flow | 8/10 |