Tata Teleservices Maharashtra Intrinsic Value
TTML Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹11.96 | ₹10.76 - ₹13.16 | -70.0% | Revenue/Share: ₹6.04, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹18.87 | ₹16.98 - ₹20.76 | -52.7% | EBITDA: ₹615.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹23.98 | ₹19.18 - ₹28.78 | -39.9% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check TTML share price latest .
Valuation Comparison Chart
TTML Intrinsic Value Analysis
What is the intrinsic value of TTML?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Tata Teleservices Maharashtra (TTML) is ₹18.87 (median value). With the current market price of ₹39.87, this represents a -52.7% variance from our estimated fair value.
The valuation range spans from ₹11.96 to ₹23.98, indicating ₹11.96 - ₹23.98.
Is TTML undervalued or overvalued?
Based on our multi-method analysis, Tata Teleservices Maharashtra (TTML) appears to be trading above calculated value by approximately 52.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.03 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 5.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 52.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.91x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Tata Teleservices Maharashtra
Additional stock information and data for TTML
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹505 Cr | ₹451 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹587 Cr | ₹555 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹558 Cr | ₹525 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹530 Cr | ₹465 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹567 Cr | ₹479 Cr | Positive Free Cash Flow | 8/10 |