Tata Investment Corporation Intrinsic Value

TATAINVEST • Financial Services
Current Stock Price
₹668.30
Primary Intrinsic Value
₹200.49
Market Cap
₹3408 Cr
-70.0% Downside
Median Value
₹200.49
Value Range
₹200 - ₹1671
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TATAINVEST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹200.49 ₹160.39 - ₹240.59 -70.0% EPS: ₹11.72, Sector P/E: 12x
Book Value Method asset ₹1670.75 ₹1503.67 - ₹1837.83 +150.0% Book Value/Share: ₹6096.27, P/B: 0.8x
Revenue Multiple Method revenue ₹200.49 ₹180.44 - ₹220.54 -70.0% Revenue/Share: ₹140.39, P/S: 1.0x
Simple DCF (5Y) dcf ₹548.66 ₹438.93 - ₹658.39 -17.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹200.49 ₹180.44 - ₹220.54 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹200.49 ₹180.44 - ₹220.54 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹1267.91 ₹1141.12 - ₹1394.70 +89.7% EPS: ₹11.72, BVPS: ₹6096.27
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TATAINVEST share price latest .

Valuation Comparison Chart

TATAINVEST Intrinsic Value Analysis

What is the intrinsic value of TATAINVEST?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Tata Investment Corporation (TATAINVEST) is ₹200.49 (median value). With the current market price of ₹668.30, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹200.49 to ₹1670.75, indicating ₹200.49 - ₹1670.75.

Is TATAINVEST undervalued or overvalued?

Based on our multi-method analysis, Tata Investment Corporation (TATAINVEST) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.01 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 93.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.02x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹206 Cr ₹123 Cr Positive Free Cash Flow 8/10
March 2024 ₹235 Cr ₹235 Cr Positive Free Cash Flow 8/10
March 2023 ₹230 Cr ₹136 Cr Positive Free Cash Flow 8/10
March 2022 ₹123 Cr ₹123 Cr Positive Free Cash Flow 8/10
March 2021 ₹86 Cr ₹86 Cr Positive Free Cash Flow 8/10