Tasty Dairy Specialities Intrinsic Value
TDSL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹2.80 | ₹2.52 - ₹3.08 | -60.0% | Revenue/Share: ₹3.50, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹17.50 | ₹14.00 - ₹21.00 | +150.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check TDSL share price latest .
Valuation Comparison Chart
TDSL Intrinsic Value Analysis
What is the intrinsic value of TDSL?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Tasty Dairy Specialities (TDSL) is ₹17.50 (median value). With the current market price of ₹7.00, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹2.80 to ₹17.50, indicating ₹2.80 - ₹17.50.
Is TDSL undervalued or overvalued?
Based on our multi-method analysis, Tasty Dairy Specialities (TDSL) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.25 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -1.83 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 30.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.13x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Tasty Dairy Specialities
Additional stock information and data for TDSL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹10 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹10 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-7 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |