Tarmat Intrinsic Value

TARMAT • Construction
Current Stock Price
₹50.03
Primary Intrinsic Value
₹29.28
Market Cap
₹120.1 Cr
-38.7% Downside
Median Value
₹30.67
Value Range
₹16 - ₹72
Assessment
Trading Above Calculated Value
Safety Margin
-63.1%

TARMAT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹29.28 ₹23.42 - ₹35.14 -41.5% EPS: ₹2.44, Sector P/E: 12x
Book Value Method asset ₹72.08 ₹64.87 - ₹79.29 +44.1% Book Value/Share: ₹72.08, P/B: 1.0x
Revenue Multiple Method revenue ₹30.67 ₹27.60 - ₹33.74 -38.7% Revenue/Share: ₹38.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹20.01 ₹18.01 - ₹22.01 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹38.68 ₹30.94 - ₹46.42 -22.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹15.62 ₹14.06 - ₹17.18 -68.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.11 ₹18.10 - ₹22.12 -59.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹62.91 ₹56.62 - ₹69.20 +25.7% EPS: ₹2.44, BVPS: ₹72.08
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TARMAT share price latest .

Valuation Comparison Chart

TARMAT Intrinsic Value Analysis

What is the intrinsic value of TARMAT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Tarmat (TARMAT) is ₹30.67 (median value). With the current market price of ₹50.03, this represents a -38.7% variance from our estimated fair value.

The valuation range spans from ₹15.62 to ₹72.08, indicating ₹15.62 - ₹72.08.

Is TARMAT undervalued or overvalued?

Based on our multi-method analysis, Tarmat (TARMAT) appears to be trading above calculated value by approximately 38.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.36 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.39x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2024 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹26 Cr ₹25 Cr Positive Free Cash Flow 8/10