TARC Intrinsic Value

TARC • Realty
Current Stock Price
₹180.23
Primary Intrinsic Value
₹176.78
Market Cap
₹1063 Cr
-60.0% Downside
Median Value
₹72.09
Value Range
₹54 - ₹177
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TARC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹176.78 ₹159.10 - ₹194.46 -1.9% Book Value/Share: ₹176.78, P/B: 1.0x
Revenue Multiple Method revenue ₹54.07 ₹48.66 - ₹59.48 -70.0% Revenue/Share: ₹23.05, P/S: 0.8x
Simple DCF (5Y) dcf ₹72.09 ₹57.67 - ₹86.51 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TARC share price latest .

Valuation Comparison Chart

TARC Intrinsic Value Analysis

What is the intrinsic value of TARC?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of TARC (TARC) is ₹72.09 (median value). With the current market price of ₹180.23, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹54.07 to ₹176.78, indicating ₹54.07 - ₹176.78.

Is TARC undervalued or overvalued?

Based on our multi-method analysis, TARC (TARC) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -6.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -519.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹43 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2024 ₹158 Cr ₹139 Cr Positive Free Cash Flow 8/10
March 2023 ₹-81 Cr ₹-81 Cr Negative Cash Flow 3/10
March 2022 ₹-81 Cr ₹-81 Cr Negative Cash Flow 3/10
March 2021 ₹144 Cr ₹144 Cr Positive Free Cash Flow 8/10