Tamilnadu Petroproducts Intrinsic Value

Tamilnadu Petroproducts (TNPETRO) median intrinsic value is ₹48.00 from 9 valuation models (range ₹38–₹312), vs current price ₹125.73 — -61.8% downside (Trading Above Calculated Value), margin of safety -100.0%. See TNPETRO price to book ratio to compare market price against book value per share.

Market Price (CMP)
₹125.73
Primary Intrinsic Value
₹43.20
Market Cap
₹1132 Cr
-61.8% Downside
Median Value
₹48.00
Value Range
₹38 - ₹312
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TNPETRO Valuation Methods Summary — DCF, Graham Number & P/E

Tamilnadu Petroproducts intrinsic value across 9 models vs current price ₹125.73 — upside/downside and value range per method. Check TNPETRO market capitalization to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.20 ₹34.56 - ₹51.84 -65.6% EPS: ₹3.60, Sector P/E: 12x
Book Value Method asset ₹113.11 ₹101.80 - ₹124.42 -10.0% Book Value/Share: ₹113.11, P/B: 1.0x
Revenue Multiple Method revenue ₹48.00 ₹43.20 - ₹52.80 -61.8% Revenue/Share: ₹60.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹58.67 ₹52.80 - ₹64.54 -53.3% EBITDA: ₹88.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹312.42 ₹249.94 - ₹374.90 +148.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹37.72 ₹33.95 - ₹41.49 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹37.72 ₹33.95 - ₹41.49 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹95.72 ₹86.15 - ₹105.29 -23.9% EPS: ₹3.60, BVPS: ₹113.11
Dividend Yield Method dividend ₹42.86 ₹38.57 - ₹47.15 -65.9% DPS: ₹1.50, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

TNPETRO Intrinsic Value vs Market Price — All Valuation Models

Tamilnadu Petroproducts fair value range ₹38–₹312 vs current market price ₹125.73 across 9 valuation models. For current market price and key ratios, visit Tamilnadu Petroproducts share price today.

TNPETRO Intrinsic Value Analysis — Undervalued or Overvalued?

Tamilnadu Petroproducts median intrinsic value ₹48.00, current price ₹125.73 — Trading Above Calculated Value by 61.8%, margin of safety -100.0%.

What is the intrinsic value of TNPETRO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tamilnadu Petroproducts (TNPETRO) is ₹48.00 (median value). With the current market price of ₹125.73, this represents a -61.8% variance from our estimated fair value.

The valuation range spans from ₹37.72 to ₹312.42, indicating ₹37.72 - ₹312.42.

Is TNPETRO undervalued or overvalued?

Based on our multi-method analysis, Tamilnadu Petroproducts (TNPETRO) appears to be trading above calculated value by approximately 61.8%.

TNPETRO Financial Health — Key Ratios vs Industry Benchmarks

Tamilnadu Petroproducts financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.92 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

TNPETRO Cash Flow Quality — Operating & Free Cash Flow

Tamilnadu Petroproducts operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-100 Cr ₹-215 Cr Negative Cash Flow 3/10
March 2025 ₹207 Cr ₹85 Cr Positive Free Cash Flow 7/10
March 2024 ₹161 Cr ₹126 Cr Positive Free Cash Flow 8/10
March 2023 ₹87 Cr ₹58 Cr Positive Free Cash Flow 8/10
March 2022 ₹112 Cr ₹64 Cr Positive Free Cash Flow 8/10