Tamilnadu Petroproducts Intrinsic Value
TNPETRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹182.88 | ₹146.30 - ₹219.46 | +123.1% | EPS: ₹15.24, Sector P/E: 12x |
| Book Value Method | asset | ₹101.33 | ₹91.20 - ₹111.46 | +23.6% | Book Value/Share: ₹101.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹163.98 | ₹147.58 - ₹180.38 | +100.0% | Revenue/Share: ₹208.89, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹141.33 | ₹127.20 - ₹155.46 | +72.4% | EBITDA: ₹212.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹204.97 | ₹163.98 - ₹245.96 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹97.54 | ₹87.79 - ₹107.29 | +19.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹125.58 | ₹113.02 - ₹138.14 | +53.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹163.98 | ₹147.58 - ₹180.38 | +100.0% | ROE: 14.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹186.41 | ₹167.77 - ₹205.05 | +127.4% | EPS: ₹15.24, BVPS: ₹101.33 |
Want to compare with current market value? Check TNPETRO share price latest .
Valuation Comparison Chart
TNPETRO Intrinsic Value Analysis
What is the intrinsic value of TNPETRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tamilnadu Petroproducts (TNPETRO) is ₹163.98 (median value). With the current market price of ₹81.99, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹97.54 to ₹204.97, indicating ₹97.54 - ₹204.97.
Is TNPETRO undervalued or overvalued?
Based on our multi-method analysis, Tamilnadu Petroproducts (TNPETRO) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.04 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.39x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Tamilnadu Petroproducts
Additional stock information and data for TNPETRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹207 Cr | ₹85 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹161 Cr | ₹126 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹87 Cr | ₹58 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹112 Cr | ₹64 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹93 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |