Take Solutions Complete Financial Statements

TAKE • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Take Solutions (TAKE). Downloads include all available records across all periods. For market performance, see the TAKE stock price today .

Profitability Ratios

Net Profit Margin 85.71% 2025 data
EBITDA Margin 100.00% 2025 data
Return on Assets 16.22% 2025 data
Return on Equity 28.57% 2025 data

Balance Sheet Ratios

Debt to Equity 1.76 2025 data
Equity Ratio 56.76% 2025 data
Asset Turnover 0.19 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Net Profit Growth
+400.0%
Year-over-Year
EBITDA Growth
+800.0%
Year-over-Year
Expense Growth
-100.0%
Year-over-Year
Assets Growth
-58.0%
Year-over-Year
Equity Growth
+333.3%
Year-over-Year
Liabilities Growth
-58.0%
Year-over-Year
Operating Cash Flow Growth
-277.8%
Year-over-Year
Investing Cash Flow Growth
+375.0%
Year-over-Year
Financing Cash Flow Growth
+75.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 7 2 0 0 0 0 51 1 36 4 4 67 44 62 52 200 222 212 216 173 386 169 226 615 536 584 655 529 457 476 524 372 356 355 409 331 313 325 345 242 218 247 249
Expenses 0 6 1 1 110 3 3 2 84 8 2 70 762 83 55 174 247 179 225 248 526 369 211 502 453 473 543 411 363 374 433 301 287 288 328 263 248 259 274 191 168 181 198
EBITDA 7 -5 -1 -1 -110 -3 48 -1 -48 -4 2 -3 -718 -20 -3 26 -25 33 -9 -74 -139 -199 15 113 83 110 112 119 93 102 91 71 70 67 81 68 65 66 72 51 50 67 51
Operating Profit Margin % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2900.00% -123.00% -118.00% 0.00% -61.00% -1761.00% -44.00% -8.00% 12.00% -12.00% 15.00% -8.00% -45.00% -42.00% -122.00% 2.00% 17.00% 15.00% 19.00% 17.00% 20.00% 20.00% 20.00% 17.00% 19.00% 19.00% 19.00% 20.00% 20.00% 20.00% 18.00% 20.00% 21.00% 22.00% 21.00% 20.00%
Depreciation 0 0 0 0 0 0 0 0 4 0 0 4 5 5 4 26 28 25 23 29 40 30 28 41 40 45 41 39 32 33 42 23 21 21 28 23 18 20 23 18 14 19 19
Interest 0 0 0 1 1 1 1 1 4 1 1 1 2 2 1 8 8 11 9 9 10 10 9 10 9 10 11 6 6 5 6 6 5 5 5 6 5 7 5 4 3 3 3
Profit Before Tax 6 -5 -1 -2 -110 -4 48 -2 -56 -5 1 -8 -725 -27 -8 -7 -62 -3 -41 -113 -190 -240 -23 62 35 55 60 74 56 63 44 42 43 41 49 40 42 39 44 29 33 45 29
Tax 0 0 0 0 1 0 0 0 0 0 4 0 0 -1 2 2 7 1 1 3 -31 1 3 11 8 9 9 13 10 9 8 6 1 6 7 7 11 5 6 3 0 3 4
Net Profit 6 -5 -1 -2 -111 -4 48 -2 -56 -5 -2 -8 -725 -26 -10 -9 -68 -3 -42 -116 -159 -241 -26 51 27 46 51 61 46 54 36 37 42 36 42 32 32 34 38 26 33 42 25
Earnings Per Share (₹) 0.43 -0.33 -0.06 -0.11 -7.56 -0.26 3.26 -0.11 -3.83 -0.36 -0.15 -0.57 -49.81 -1.79 -0.70 -0.61 -4.66 -0.22 -2.86 -7.96 -10.81 -16.55 -1.74 3.42 1.90 3.09 3.45 4.12 3.45 3.66 2.45 2.85 3.36 2.76 3.13 2.18 2.59 2.87 2.81 2.09 2.26 3.29 2.00

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 37 88 224 1,223 1,845 2,483 2,334 1,844 1,373 1,215 922
Current Assets 24 35 90 1,086 861 1,199 1,172 1,178 779 626 525
Fixed Assets 0 30 73 101 934 1,234 1,091 589 554 543 359
Capital Work in Progress 0 0 11 3 0 1 41 42 21 3 17
Investments 0 0 0 0 7 18 10 59 10 2 1
Other Assets 37 58 141 1,119 903 1,231 1,191 1,153 788 667 546
LIABILITIES
Total Liabilities 37 88 224 1,223 1,845 2,483 2,334 1,844 1,373 1,215 922
Current Liabilities 0 8 15 36 196 238 83 92 84 100 26
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 21 -9 109 181 1,124 1,585 1,527 1,337 953 672 581
Share Capital 15 15 15 15 15 15 15 15 13 12 12
Reserves & Surplus 6 -24 94 166 1,110 1,561 1,504 1,314 898 619 512

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -16 9 20 30 135 211 104 121 56 151 74
Investing Activities 22 -8 -3 15 -58 -233 -474 -179 -130 -292 -14
Financing Activities -3 -12 -36 -55 -84 21 100 302 56 111 -11
Net Cash Flow 3 -10 -18 -10 -6 -2 -270 243 -18 -30 49