TaaL Enterprises Intrinsic Value

TAALENT • Aviation
Current Stock Price
₹3034.05
Primary Intrinsic Value
₹2197.92
Market Cap
₹910.2 Cr
-55.2% Downside
Median Value
₹1360.00
Value Range
₹680 - ₹2987
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TAALENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2197.92 ₹1758.34 - ₹2637.50 -27.6% EPS: ₹183.16, Sector P/E: 12x
Book Value Method asset ₹680.00 ₹612.00 - ₹748.00 -77.6% Book Value/Share: ₹680.00, P/B: 1.0x
Revenue Multiple Method revenue ₹910.22 ₹819.20 - ₹1001.24 -70.0% Revenue/Share: ₹720.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1600.00 ₹1440.00 - ₹1760.00 -47.3% EBITDA: ₹80.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1213.62 ₹970.90 - ₹1456.34 -60.0% CF Growth: 0.6%, Discount: 15%
PEG Ratio Method growth ₹1172.22 ₹1055.00 - ₹1289.44 -61.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1509.24 ₹1358.32 - ₹1660.16 -50.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2986.67 ₹2688.00 - ₹3285.34 -1.6% ROE: 27.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1360.00 ₹1224.00 - ₹1496.00 -55.2% EPS: ₹183.16, BVPS: ₹680.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TAALENT share price latest .

Valuation Comparison Chart

TAALENT Intrinsic Value Analysis

What is the intrinsic value of TAALENT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of TaaL Enterprises (TAALENT) is ₹1360.00 (median value). With the current market price of ₹3034.05, this represents a -55.2% variance from our estimated fair value.

The valuation range spans from ₹680.00 to ₹2986.67, indicating ₹680.00 - ₹2986.67.

Is TAALENT undervalued or overvalued?

Based on our multi-method analysis, TaaL Enterprises (TAALENT) appears to be trading above calculated value by approximately 55.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 218.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 27.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 31.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.95x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹41 Cr ₹25 Cr Positive Free Cash Flow 8/10
March 2024 ₹34 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2023 ₹22 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2022 ₹30 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2021 ₹40 Cr ₹35 Cr Positive Free Cash Flow 8/10