Systematix Corporate Services Complete Financial Statements
In FY2026, Systematix Corporate Services (SYSTMTXC) reported revenue ₹24 Cr, net profit ₹-12 Cr and EPS ₹-0.86, with a net profit margin of -50.0% and ROE of -3.8%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SYSTMTXC screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SYSTMTXC Revenue, Net Profit & EBITDA — Year-on-Year Growth
SYSTMTXC YoY (Mar 2025 vs Mar 2026) — revenue -29.4%, net profit -500.0%, EBITDA -280.0%, expenses +17.9%. Review SYSTMTXC price earnings ratio to evaluate earnings-based valuation against sector peers.
SYSTMTXC Income Statement — Revenue, EBITDA & Net Profit
Systematix Corporate Services revenue ₹24 Cr, EBITDA ₹-9 Cr, net profit ₹-12 Cr, EPS ₹-0.86 (2026) — net profit margin -50.0%. Explore SYSTMTXC Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 57 | 34 | 39 | 34 | 57 | 58 | 31 | 47 | 20 | 16 | 20 | 49 | 12 | 21 | 30 | 22 | 24 | 15 | 24 | 22 | 19 | 18 | 9 | 13 | 13 | 18 | 12 | 11 | 12 | 16 | 16 | 12 | 11 | 12 | 11 | 18 | 13 | 9 | 9 | 10 | 8 | 10 | 8 | 8 |
| Expenses | 33 | 35 | 28 | 24 | 30 | 29 | 28 | 26 | 21 | 17 | 16 | 14 | 17 | 21 | 16 | 19 | 15 | 17 | 15 | 16 | 15 | 13 | 11 | 9 | 13 | 11 | 10 | 11 | 10 | 10 | 11 | 11 | 10 | 8 | 7 | 8 | 10 | 6 | 6 | 5 | 7 | 6 | 6 | 6 | 5 |
| EBITDA | -9 | 21 | 5 | 16 | 4 | 29 | 31 | 4 | 26 | 4 | 0 | 6 | 32 | -8 | 5 | 11 | 8 | 8 | -1 | 8 | 7 | 7 | 7 | 0 | 0 | 2 | 8 | 2 | 0 | 2 | 5 | 5 | 2 | 3 | 6 | 4 | 7 | 7 | 3 | 3 | 4 | 2 | 3 | 3 | 2 |
| Operating Profit Margin % | -42.00% | 37.00% | 5.00% | 40.00% | 11.00% | 22.00% | 48.00% | 10.00% | 51.00% | 17.00% | -4.00% | 21.00% | 64.00% | -74.00% | 21.00% | 24.00% | 33.00% | 28.00% | -5.00% | 32.00% | 32.00% | 30.00% | 35.00% | -2.00% | -5.00% | 11.00% | 42.00% | 12.00% | 2.00% | 17.00% | 27.00% | 28.00% | 15.00% | 21.00% | 36.00% | 21.00% | 32.00% | 44.00% | 27.00% | 28.00% | 27.00% | 29.00% | 36.00% | 33.00% | 30.00% |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
| Profit Before Tax | -12 | 19 | 4 | 14 | 2 | 27 | 29 | 2 | 24 | 3 | -1 | 6 | 31 | -9 | 3 | 9 | 7 | 7 | -2 | 7 | 6 | 5 | 5 | -1 | -2 | -3 | 4 | -3 | -4 | -3 | 3 | 0 | -3 | 1 | 3 | 1 | 5 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Tax | 0 | 5 | 0 | 3 | 1 | 5 | 6 | 1 | 6 | 1 | 0 | 1 | 7 | -1 | 1 | 1 | 1 | 3 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -12 | 15 | 3 | 11 | 1 | 22 | 23 | 2 | 19 | 2 | -1 | 4 | 24 | -8 | 3 | 8 | 6 | 4 | -2 | 6 | 5 | 5 | 6 | -1 | -1 | -3 | 4 | -3 | -4 | -3 | 2 | -1 | -3 | 1 | 2 | 1 | 4 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Earnings Per Share (₹) | -0.86 | 1.06 | 0.24 | 0.77 | 0.05 | 17.06 | 17.81 | 1.34 | 1.40 | 1.38 | -0.43 | 3.41 | 18.44 | -6.34 | 2.23 | 6.16 | 4.52 | 3.40 | -1.22 | 4.21 | 3.64 | 4.11 | 4.33 | -0.87 | -1.00 | -2.54 | 3.28 | -2.37 | -2.85 | -2.53 | 1.36 | -0.06 | -2.43 | 0.39 | 1.29 | 0.46 | 2.72 | 1.84 | -0.10 | -0.08 | -0.03 | -0.21 | 1.01 | -0.24 | -0.13 |
SYSTMTXC Balance Sheet — Assets, Liabilities & Shareholders' Equity
SYSTMTXC total assets ₹435 Cr, total equity ₹314 Cr, total liabilities ₹ Cr (2026) — ROE -3.8%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 435 | 428 | 308 | 181 | 225 | 171 | 138 | 204 | 249 | 227 | 207 | 227 |
| Current Assets | 329 | 351 | 234 | 113 | 155 | 121 | 82 | 72 | 231 | 205 | 171 | 207 |
| Fixed Assets | 35 | 16 | 17 | 6 | 7 | 6 | 7 | 12 | 7 | 6 | 7 | 8 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 46 | 41 | 25 | 25 | 5 | 3 | 4 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 367 | 250 | 150 | 194 | 159 | 127 | 188 | 242 | 220 | 200 | 219 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 23 | 10 | 13 | 8 | 30 | 36 | 26 | 26 | 13 | 2 | 3 | 0 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 314 | 300 | 152 | 99 | 95 | 77 | 76 | 80 | 88 | 83 | 79 | 80 |
| Share Capital | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 38 | 40 | 40 | 40 |
| Reserves & Surplus | 300 | 286 | 139 | 86 | 82 | 64 | 63 | 67 | 50 | 43 | 39 | 40 |
SYSTMTXC Cash Flow Statement — Operating, Investing & Financing
Systematix Corporate Services operating cash flow ₹-20 Cr, investing ₹11 Cr, financing ₹98 Cr, net cash flow ₹89 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -20 | 88 | -15 | 51 | 18 | 93 | 49 | -16 | -3 | 55 | -35 |
| Investing Activities | 11 | 24 | 4 | -15 | -2 | -1 | 2 | 1 | 2 | 1 | 2 |
| Financing Activities | 98 | -3 | -14 | -9 | 6 | -83 | -55 | 11 | 8 | -47 | 43 |
| Net Cash Flow | 89 | 108 | -25 | 27 | 22 | 10 | -4 | -5 | 6 | 9 | 10 |