Syrma SGS Intrinsic Value
Syrma SGS (SYRMA) median intrinsic value is ₹316.14 from 9 valuation models (range ₹211–₹527), vs current price ₹1053.80 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse SYRMA annual financials for revenue, profit, balance sheet and cash flow data.
SYRMA Valuation Methods Summary — DCF, Graham Number & P/E
Syrma SGS intrinsic value across 9 models vs current price ₹1053.80 — upside/downside and value range per method. For current market price and key ratios, visit Syrma SGS share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹316.14 | ₹252.91 - ₹379.37 | -70.0% | EPS: ₹21.16, Sector P/E: 12x |
| Book Value Method | asset | ₹210.76 | ₹189.68 - ₹231.84 | -80.0% | Book Value/Share: ₹102.53, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹316.14 | ₹284.53 - ₹347.75 | -70.0% | Revenue/Share: ₹331.91, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹421.52 | ₹379.37 - ₹463.67 | -60.0% | EBITDA: ₹740.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹421.52 | ₹337.22 - ₹505.82 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹316.14 | ₹284.53 - ₹347.75 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹316.14 | ₹284.53 - ₹347.75 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹526.90 | ₹474.21 - ₹579.59 | -50.0% | ROE: 26.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹316.14 | ₹284.53 - ₹347.75 | -70.0% | EPS: ₹21.16, BVPS: ₹102.53 |
SYRMA Intrinsic Value vs Market Price — All Valuation Models
Syrma SGS fair value range ₹211–₹527 vs current market price ₹1053.80 across 9 valuation models. Also explore SYRMA price trends to track price trends across different timeframes.
SYRMA Intrinsic Value Analysis — Undervalued or Overvalued?
Syrma SGS median intrinsic value ₹316.14, current price ₹1053.80 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SYRMA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Syrma SGS (SYRMA) is ₹316.14 (median value). With the current market price of ₹1053.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹210.76 to ₹526.90, indicating ₹210.76 - ₹526.90.
Is SYRMA undervalued or overvalued?
Based on our multi-method analysis, Syrma SGS (SYRMA) appears to be trading above calculated value by approximately 70.0%.
SYRMA Financial Health — Key Ratios vs Industry Benchmarks
Syrma SGS financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 17.72 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 26.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.40x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SYRMA Cash Flow Quality — Operating & Free Cash Flow
Syrma SGS operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹177 Cr | ₹126 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-114 Cr | ₹-119 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-70 Cr | ₹-513 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-13 Cr | ₹-200 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹37 Cr | ₹-20 Cr | Positive Operating Cash Flow | 6/10 |