Syncom Formulations Intrinsic Value

SYNCOMF • Healthcare
Current Stock Price
₹13.97
Primary Intrinsic Value
₹15.84
Market Cap
₹131.3 Cr
+100.0% Upside
Median Value
₹27.94
Value Range
₹5 - ₹35
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SYNCOMF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.84 ₹12.67 - ₹19.01 +13.4% EPS: ₹0.72, Sector P/E: 22x
Book Value Method asset ₹34.93 ₹31.44 - ₹38.42 +150.0% Book Value/Share: ₹36.38, P/B: 2.0x
Revenue Multiple Method revenue ₹27.94 ₹25.15 - ₹30.73 +100.0% Revenue/Share: ₹54.04, P/S: 2.0x
EBITDA Multiple Method earnings ₹27.94 ₹25.15 - ₹30.73 +100.0% EBITDA: ₹96.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹33.24 ₹26.59 - ₹39.89 +137.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹4.61 ₹4.15 - ₹5.07 -67.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.12 ₹10.01 - ₹12.23 -20.4% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹27.94 ₹25.15 - ₹30.73 +100.0% ROE: 19.9%, P/E Multiple: 14x
Graham Defensive Method conservative ₹24.28 ₹21.85 - ₹26.71 +73.8% EPS: ₹0.72, BVPS: ₹36.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SYNCOMF share price latest .

Valuation Comparison Chart

SYNCOMF Intrinsic Value Analysis

What is the intrinsic value of SYNCOMF?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Syncom Formulations (SYNCOMF) is ₹27.94 (median value). With the current market price of ₹13.97, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹4.61 to ₹34.93, indicating ₹4.61 - ₹34.93.

Is SYNCOMF undervalued or overvalued?

Based on our multi-method analysis, Syncom Formulations (SYNCOMF) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.23x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹23 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹11 Cr ₹-12 Cr Positive Operating Cash Flow 6/10
March 2022 ₹16 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2017 ₹14 Cr ₹5 Cr Positive Free Cash Flow 7/10