HomeStock ScreenerSymphonyIntrinsic Value

Symphony Intrinsic Value

Symphony (SYMPHONY) median intrinsic value is ₹1197.30 from 4 valuation models (range ₹300–₹1497), vs current price ₹598.65 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See SYMPHONY P/B ratio history to compare market price against book value per share.

Market Price (CMP)
₹598.65
Primary Intrinsic Value
₹973.21
Market Cap
₹838.1 Cr
+100.0% Upside
Median Value
₹1197.30
Value Range
₹300 - ₹1497
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SYMPHONY Valuation Methods Summary — DCF, Graham Number & P/E

Symphony intrinsic value across 4 models vs current price ₹598.65 — upside/downside and value range per method. For current market price and key ratios, visit Symphony stock price NSE.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹973.21 ₹875.89 - ₹1070.53 +62.6% Book Value/Share: ₹389.29, P/B: 2.5x
Revenue Multiple Method revenue ₹1197.30 ₹1077.57 - ₹1317.03 +100.0% Revenue/Share: ₹1002.86, P/S: 1.5x
Simple DCF (5Y) dcf ₹1496.62 ₹1197.30 - ₹1795.94 +150.0% CF Growth: 15.0%, Discount: 15%
Dividend Yield Method dividend ₹300.00 ₹270.00 - ₹330.00 -49.9% DPS: ₹9.00, Target Yield: 3.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SYMPHONY Intrinsic Value vs Market Price — All Valuation Models

Symphony fair value range ₹300–₹1497 vs current market price ₹598.65 across 4 valuation models. Check SYMPHONY market value to track the company's total market size over time.

SYMPHONY Intrinsic Value Analysis — Undervalued or Overvalued?

Symphony median intrinsic value ₹1197.30, current price ₹598.65 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of SYMPHONY?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Symphony (SYMPHONY) is ₹1197.30 (median value). With the current market price of ₹598.65, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹300.00 to ₹1496.62, indicating ₹300.00 - ₹1496.62.

Is SYMPHONY undervalued or overvalued?

Based on our multi-method analysis, Symphony (SYMPHONY) appears to be trading below calculated value by approximately 100.0%.

SYMPHONY Financial Health — Key Ratios vs Industry Benchmarks

Symphony financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 23.03 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -160.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -47.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.36x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

SYMPHONY Cash Flow Quality — Operating & Free Cash Flow

Symphony operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-81 Cr ₹-81 Cr Negative Cash Flow 3/10
March 2025 ₹259 Cr ₹239 Cr Positive Free Cash Flow 8/10
March 2024 ₹162 Cr ₹162 Cr Positive Free Cash Flow 8/10
March 2023 ₹125 Cr ₹119 Cr Positive Free Cash Flow 8/10
March 2022 ₹57 Cr ₹57 Cr Positive Free Cash Flow 8/10