Swiggy Intrinsic Value
Swiggy (SWIGGY) median intrinsic value is ₹628.55 from 2 valuation models (range ₹503–₹629), vs current price ₹251.42 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Analyse SWIGGY promoter holding to track promoter, FII and institutional holdings.
SWIGGY Valuation Methods Summary — DCF, Graham Number & P/E
Swiggy intrinsic value across 2 models vs current price ₹251.42 — upside/downside and value range per method. Read SWIGGY dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹628.55 | ₹565.69 - ₹691.40 | +150.0% | Book Value/Share: ₹701.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹502.84 | ₹452.56 - ₹553.12 | +100.0% | Revenue/Share: ₹1019.00, P/S: 0.8x |
SWIGGY Intrinsic Value vs Market Price — All Valuation Models
Swiggy fair value range ₹503–₹629 vs current market price ₹251.42 across 2 valuation models. For current market price and key ratios, visit Swiggy screener.
SWIGGY Intrinsic Value Analysis — Undervalued or Overvalued?
Swiggy median intrinsic value ₹628.55, current price ₹251.42 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of SWIGGY?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Swiggy (SWIGGY) is ₹628.55 (median value). With the current market price of ₹251.42, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹502.84 to ₹628.55, indicating ₹502.84 - ₹628.55.
Is SWIGGY undervalued or overvalued?
Based on our multi-method analysis, Swiggy (SWIGGY) appears to be trading below calculated value by approximately 150.0%.
SWIGGY Financial Health — Key Ratios vs Industry Benchmarks
Swiggy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.98 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -17.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -11.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SWIGGY Cash Flow Quality — Operating & Free Cash Flow
Swiggy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2,170 Cr | ₹-2,856 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1,313 Cr | ₹-1,313 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-4,060 Cr | ₹-4,060 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-3,900 Cr | ₹-8,480 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1,175 Cr | ₹-1,175 Cr | Negative Cash Flow | 3/10 |