Swiggy Intrinsic Value
Swiggy (SWIGGY) median intrinsic value is ₹528.40 from 2 valuation models (range ₹446–₹528), vs current price ₹264.20 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit SWIGGY company profile.
SWIGGY Valuation Methods Summary — DCF, Graham Number & P/E
Swiggy intrinsic value across 2 models vs current price ₹264.20 — upside/downside and value range per method. Browse Swiggy annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹446.29 | ₹401.66 - ₹490.92 | +68.9% | Book Value/Share: ₹446.29, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹528.40 | ₹475.56 - ₹581.24 | +100.0% | Revenue/Share: ₹981.66, P/S: 0.8x |
SWIGGY Intrinsic Value vs Market Price — All Valuation Models
Swiggy fair value range ₹446–₹528 vs current market price ₹264.20 across 2 valuation models. Compare with SWIGGY fair price to assess whether the stock is under or overvalued.
SWIGGY Intrinsic Value Analysis — Undervalued or Overvalued?
Swiggy median intrinsic value ₹528.40, current price ₹264.20 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SWIGGY?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Swiggy (SWIGGY) is ₹528.40 (median value). With the current market price of ₹264.20, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹446.29 to ₹528.40, indicating ₹446.29 - ₹528.40.
Is SWIGGY undervalued or overvalued?
Based on our multi-method analysis, Swiggy (SWIGGY) appears to be trading below calculated value by approximately 100.0%.
SWIGGY Financial Health — Key Ratios vs Industry Benchmarks
Swiggy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.51 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -42.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -14.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.48x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SWIGGY Cash Flow Quality — Operating & Free Cash Flow
Swiggy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2,170 Cr | ₹-2,856 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1,313 Cr | ₹-1,313 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-4,060 Cr | ₹-4,060 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-3,900 Cr | ₹-8,480 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1,175 Cr | ₹-1,175 Cr | Negative Cash Flow | 3/10 |