Swastik Safe Deposit & Investments Intrinsic Value

ZSWASTSA • Financial Services
Current Stock Price
₹14.35
Primary Intrinsic Value
₹43.05
Market Cap
₹N/A
+200.0% Upside
Median Value
₹43.05
Value Range
₹25 - ₹43
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

ZSWASTSA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.05 ₹34.44 - ₹51.66 +200.0% EPS: ₹6.50, Sector P/E: 12x
PEG Ratio Method growth ₹41.60 ₹37.44 - ₹45.76 +189.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹43.05 ₹38.74 - ₹47.36 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Dividend Yield Method dividend ₹25.00 ₹22.50 - ₹27.50 +74.2% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZSWASTSA share price latest .

Valuation Comparison Chart

ZSWASTSA Intrinsic Value Analysis

What is the intrinsic value of ZSWASTSA?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Swastik Safe Deposit & Investments (ZSWASTSA) is ₹43.05 (median value). With the current market price of ₹14.35, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹25.00 to ₹43.05, indicating ₹25.00 - ₹43.05.

Is ZSWASTSA undervalued or overvalued?

Based on our multi-method analysis, Swastik Safe Deposit & Investments (ZSWASTSA) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-16 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10