Swasti Vinayaka Art & Heritage Corp Intrinsic Value
Swasti Vinayaka Art & Heritage Corp (SVARTCORP) median intrinsic value is ₹7.47 from 9 valuation models (range ₹6–₹11), vs current price ₹3.56 — +109.8% upside (Trading Below Calculated Value), margin of safety 52.3%. Analyse SVARTCORP promoter holding to track promoter, FII and institutional holdings.
SVARTCORP Valuation Methods Summary — DCF, Graham Number & P/E
Swasti Vinayaka Art & Heritage Corp intrinsic value across 9 models vs current price ₹3.56 — upside/downside and value range per method. For current market price and key ratios, visit SVARTCORP share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.80 | ₹6.24 - ₹9.36 | +119.1% | EPS: ₹0.65, Sector P/E: 12x |
| Book Value Method | asset | ₹8.90 | ₹8.01 - ₹9.79 | +150.0% | Book Value/Share: ₹35.56, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹7.12 | ₹6.41 - ₹7.83 | +100.0% | Revenue/Share: ₹35.56, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹7.12 | ₹6.41 - ₹7.83 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹8.90 | ₹7.12 - ₹10.68 | +150.0% | CF Growth: 14.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.47 | ₹6.72 - ₹8.22 | +109.8% | EPS Growth: 14.4%, Fair P/E: 11.5x |
| Growth Adjusted P/E | growth | ₹5.59 | ₹5.03 - ₹6.15 | +57.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹7.12 | ₹6.41 - ₹7.83 | +100.0% | ROE: 18.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹10.68 | ₹9.61 - ₹11.75 | +200.0% | EPS: ₹0.65, BVPS: ₹35.56 |
SVARTCORP Intrinsic Value vs Market Price — All Valuation Models
Swasti Vinayaka Art & Heritage Corp fair value range ₹6–₹11 vs current market price ₹3.56 across 9 valuation models. Read SVARTCORP dividend growth for the complete payout history and dividend yield track record.
SVARTCORP Intrinsic Value Analysis — Undervalued or Overvalued?
Swasti Vinayaka Art & Heritage Corp median intrinsic value ₹7.47, current price ₹3.56 — Trading Below Calculated Value by 109.8%, margin of safety 52.3%.
What is the intrinsic value of SVARTCORP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Swasti Vinayaka Art & Heritage Corp (SVARTCORP) is ₹7.47 (median value). With the current market price of ₹3.56, this represents a +109.8% variance from our estimated fair value.
The valuation range spans from ₹5.59 to ₹10.68, indicating ₹5.59 - ₹10.68.
Is SVARTCORP undervalued or overvalued?
Based on our multi-method analysis, Swasti Vinayaka Art & Heritage Corp (SVARTCORP) appears to be trading below calculated value by approximately 109.8%.
SVARTCORP Financial Health — Key Ratios vs Industry Benchmarks
Swasti Vinayaka Art & Heritage Corp financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.56 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 18.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SVARTCORP Cash Flow Quality — Operating & Free Cash Flow
Swasti Vinayaka Art & Heritage Corp operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |