Swadeshi Polytex Fair Value

Average Fair Value
₹331.65
Current Market Price: ₹34.52
+860.75% Price Difference

Swadeshi Polytex (SWADPOL) average fair value is ₹331.65 across 5 valuation models — P/E Based Valuation, P/B Based Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹34.52 (+860.75%), fair value range ₹41.01–₹766.18. See SWADPOL book value comparison to compare market price against book value per share.

Fair Value Analysis Export

SWADPOL Fair Value vs Current Price — Valuation Summary

SWADPOL average fair value, fair value range, price gap and valuation status across 5 models: P/E Based Valuation, P/B Based Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit SWADPOL screener.

Average Fair Value
₹331.65
Current Market Price
₹34.52
Price Difference
₹297.13
Percentage Difference
+860.75%
Fair Value Range
₹41.01 - ₹766.18
Methods Used
5
Analysis based on 5 valuation methods: P/E Based Valuation, P/B Based Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹1.07
Sector Avg P/E 79.97
Historical Avg P/E N/A
Average Fair Value
₹41.01

P/B Based Valuation

Book Value/Share ₹287.5
Sector Avg P/B 3.83
Historical Avg P/B N/A
Average Fair Value
₹766.18

Asset-Based Valuation

Book Value/Share ₹287.5
Liquidation Value/Share ₹206.5
Fair Value
₹287.5

Benjamin Graham Number

Current EPS ₹1.07
Book Value/Share ₹287.5
Graham Multiplier 22.5
Current P/E 32.43
Graham Criteria 1/3
Graham Number
₹83.2
Criteria Met: P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹44.0 Cr
FCF Growth Rate 30.09%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1871.91 Cr
DCF Fair Value
₹480.36

SWADPOL Fair Value Analysis — Data Sources & Coverage

Swadeshi Polytex financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Also explore SWADPOL stock price history to track price trends across different timeframes.

Methods Used
5
Data Year
2026
Sector
Textiles

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

SWADPOL vs Textiles Sector Peers — P/E, P/B & Market Cap

Swadeshi Polytex P/E ratio, P/B ratio and market capitalisation vs Textiles sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
AK Spintex AKSPINTEX - - -
Mohit Industries MOHITIND -26.1 0.2 ₹32
Shree Manufacturing SHRMFGC -1618.0 -5.17 ₹13
Southern Latex SOUTLAT 85.35 3.14 ₹22
Sahaj Fashions SAHAJ - 0.24 ₹8

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.