Swadeshi Industries Complete Financial Statements
In FY2025, Swadeshi Industries (SWADEIN) reported revenue ₹5 Cr, net profit ₹0 Cr and EPS ₹-0.05. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review Swadeshi Industries P/E valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SWADEIN Revenue, Net Profit & EBITDA — Year-on-Year Growth
SWADEIN YoY (Dec 2024 vs Sept 2025) — revenue +66.7%, net profit -100.0%, EBITDA -100.0%, expenses +66.7%. Explore SWADEIN Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
SWADEIN Income Statement — Revenue, EBITDA & Net Profit
Swadeshi Industries revenue ₹5 Cr, EBITDA ₹0 Cr, net profit ₹0 Cr, EPS ₹-0.05 (2025). For live price, earnings ratios and company overview, see SWADEIN screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Dec 2024 |
|---|---|---|---|---|---|
| Revenue | 5 | 7 | 15 | 16 | 3 |
| Expenses | 5 | 6 | 14 | 16 | 3 |
| EBITDA | 0 | 1 | 1 | 1 | 1 |
| Operating Profit Margin % | -2.00% | 7.00% | 5.00% | 3.00% | -3.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 1 | 0 | 1 |
| Earnings Per Share (₹) | -0.05 | 0.37 | 0.56 | 0.36 | 0.58 |
SWADEIN Balance Sheet — Assets, Liabilities & Shareholders' Equity
SWADEIN total assets ₹10 Cr, total equity ₹9 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 10 | 10 | 9 | 9 | 10 | 11 | 12 | 13 | 18 | 12 | 11 |
| Current Assets | 10 | 6 | 5 | 4 | 4 | 4 | 5 | 5 | 10 | 4 | 2 |
| Fixed Assets | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| Investments | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 4 | 4 | 0 | 0 |
| Other Assets | 10 | 6 | 5 | 4 | 4 | 4 | 5 | 5 | 10 | 8 | 7 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 9 | 8 | 8 | 8 | 9 | 10 | 10 | 11 | 11 | 11 | 11 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves & Surplus | -2 | -3 | -3 | -3 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
SWADEIN Cash Flow Statement — Operating, Investing & Financing
Swadeshi Industries operating cash flow ₹-2 Cr, investing ₹2 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -2 | 0 | -2 | -1 | -1 | 0 | -1 | -1 | 0 | -3 | -1 |
| Investing Activities | 2 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 2 | 1 |
| Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |