Sutlej Textiles & Industries Intrinsic Value

SUTLEJTEX • Textiles

Sutlej Textiles & Industries (SUTLEJTEX) median intrinsic value is ₹92.48 from 4 valuation models (range ₹74–₹92), vs current price ₹36.99 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Sutlej Textiles & Industries stock price NSE .

Current Stock Price
₹36.99
Primary Intrinsic Value
₹92.48
Market Cap
₹59.2 Cr
+150.0% Upside
Median Value
₹92.48
Value Range
₹74 - ₹92
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SUTLEJTEX Valuation Methods Summary — DCF, Graham Number & P/E

Sutlej Textiles & Industries intrinsic value across 4 models vs current price ₹36.99 — upside/downside and value range per method. Browse Sutlej Textiles & Industries financial data for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹92.48 ₹83.23 - ₹101.73 +150.0% Book Value/Share: ₹559.38, P/B: 1.0x
Revenue Multiple Method revenue ₹73.98 ₹66.58 - ₹81.38 +100.0% Revenue/Share: ₹1612.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹73.98 ₹66.58 - ₹81.38 +100.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹92.48 ₹73.98 - ₹110.98 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SUTLEJTEX Intrinsic Value vs Market Price — All Valuation Models

Sutlej Textiles & Industries fair value range ₹74–₹92 vs current market price ₹36.99 across 4 valuation models. Compare with SUTLEJTEX DCF to assess whether the stock is under or overvalued.

SUTLEJTEX Intrinsic Value Analysis — Undervalued or Overvalued?

Sutlej Textiles & Industries median intrinsic value ₹92.48, current price ₹36.99 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of SUTLEJTEX?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Sutlej Textiles & Industries (SUTLEJTEX) is ₹92.48 (median value). With the current market price of ₹36.99, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹73.98 to ₹92.48, indicating ₹73.98 - ₹92.48.

Is SUTLEJTEX undervalued or overvalued?

Based on our multi-method analysis, Sutlej Textiles & Industries (SUTLEJTEX) appears to be trading below calculated value by approximately 150.0%.

SUTLEJTEX Financial Health — Key Ratios vs Industry Benchmarks

Sutlej Textiles & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.85 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -9.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.26x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

SUTLEJTEX Cash Flow Quality — Operating & Free Cash Flow

Sutlej Textiles & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹66 Cr ₹54 Cr Positive Free Cash Flow 8/10
March 2024 ₹222 Cr ₹203 Cr Positive Free Cash Flow 8/10
March 2023 ₹196 Cr ₹137 Cr Positive Free Cash Flow 8/10
March 2022 ₹95 Cr ₹57 Cr Positive Free Cash Flow 8/10
March 2021 ₹89 Cr ₹43 Cr Positive Free Cash Flow 7/10