Sutlej Textiles & Industries Intrinsic Value

SUTLEJTEX • Textiles
Current Stock Price
₹31.12
Primary Intrinsic Value
₹77.80
Market Cap
₹49.8 Cr
+150.0% Upside
Median Value
₹77.80
Value Range
₹62 - ₹78
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SUTLEJTEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹77.80 ₹70.02 - ₹85.58 +150.0% Book Value/Share: ₹559.38, P/B: 1.0x
Revenue Multiple Method revenue ₹62.24 ₹56.02 - ₹68.46 +100.0% Revenue/Share: ₹1612.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹62.24 ₹56.02 - ₹68.46 +100.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹77.80 ₹62.24 - ₹93.36 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SUTLEJTEX share price latest .

Valuation Comparison Chart

SUTLEJTEX Intrinsic Value Analysis

What is the intrinsic value of SUTLEJTEX?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Sutlej Textiles & Industries (SUTLEJTEX) is ₹77.80 (median value). With the current market price of ₹31.12, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹62.24 to ₹77.80, indicating ₹62.24 - ₹77.80.

Is SUTLEJTEX undervalued or overvalued?

Based on our multi-method analysis, Sutlej Textiles & Industries (SUTLEJTEX) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.85 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -9.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.26x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹66 Cr ₹54 Cr Positive Free Cash Flow 8/10
March 2024 ₹222 Cr ₹203 Cr Positive Free Cash Flow 8/10
March 2023 ₹196 Cr ₹137 Cr Positive Free Cash Flow 8/10
March 2022 ₹95 Cr ₹57 Cr Positive Free Cash Flow 8/10
March 2021 ₹89 Cr ₹43 Cr Positive Free Cash Flow 7/10