Suryalata Spinning Mills Complete Financial Statements
In FY2025, Suryalata Spinning Mills (SURYALA) reported revenue ₹127 Cr, net profit ₹5 Cr and EPS ₹12.42, with a net profit margin of 3.9% and ROE of 1.9%. Full financial statements from FY2015 to FY2025 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Suryalata Spinning Mills share price today.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SURYALA Revenue, Net Profit & EBITDA — Year-on-Year Growth
SURYALA YoY (Sept 2024 vs Sept 2025) — revenue -5.2%, net profit +150.0%, EBITDA +50.0%, expenses -7.9%. Review SURYALA PE ratio trends to evaluate earnings-based valuation against sector peers.
SURYALA Income Statement — Revenue, EBITDA & Net Profit
Suryalata Spinning Mills revenue ₹127 Cr, EBITDA ₹12 Cr, net profit ₹5 Cr, EPS ₹12.42 (2025) — net profit margin 3.9%. Explore Suryalata Spinning Mills intrinsic price to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2015 | Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 126 | 126 | 140 | 134 | 121 | 118 | 122 | 112 | 112 | 105 | 117 | 89 | 87 |
| Expenses | 116 | 110 | 114 | 117 | 126 | 107 | 109 | 112 | 101 | 96 | 95 | 107 | 81 | 79 |
| EBITDA | 12 | 16 | 13 | 23 | 8 | 14 | 8 | 10 | 11 | 16 | 11 | 11 | 7 | 8 |
| Operating Profit Margin % | 9.00% | 10.00% | 10.00% | 7.00% | 6.00% | 11.00% | 7.00% | 8.00% | 10.00% | 14.00% | 10.00% | 9.00% | 8.00% | 9.00% |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 |
| Profit Before Tax | 7 | 11 | 7 | 18 | 2 | 8 | 2 | 4 | 6 | 12 | 6 | 5 | 3 | 4 |
| Tax | 2 | 2 | 2 | 4 | 0 | 3 | 0 | 1 | 1 | 4 | 1 | 1 | 1 | 1 |
| Net Profit | 5 | 8 | 6 | 14 | 2 | 5 | 2 | 3 | 5 | 8 | 5 | 4 | 2 | 3 |
| Earnings Per Share (₹) | 12.42 | 19.51 | 13.69 | 31.65 | 3.95 | 12.67 | 4.73 | 7.84 | 11.56 | 18.33 | 10.82 | 8.66 | 4.73 | 6.18 |
SURYALA Balance Sheet — Assets, Liabilities & Shareholders' Equity
SURYALA total assets ₹380 Cr, total equity ₹263 Cr, total liabilities ₹ Cr (2025) — ROE 1.9%.
| Particulars | 2025 | 2024 | 2023 |
|---|---|---|---|
| ASSETS | |||
| Total Assets | 380 | 394 | 348 |
| Current Assets | 73 | 67 | 74 |
| Fixed Assets | 292 | 286 | 240 |
| Capital Work in Progress | 0 | 26 | 10 |
| Investments | 0 | 0 | 0 |
| Other Assets | 88 | 82 | 98 |
| LIABILITIES | |||
| Total Liabilities | |||
| Current Liabilities | 71 | 85 | 60 |
| Non-Current Liabilities | |||
| SHAREHOLDERS' EQUITY | |||
| Total Equity | 263 | 248 | 229 |
| Share Capital | 4 | 4 | 4 |
| Reserves & Surplus | 259 | 243 | 225 |
SURYALA Cash Flow Statement — Operating, Investing & Financing
Suryalata Spinning Mills operating cash flow ₹29 Cr, investing ₹8 Cr, financing ₹-38 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 |
|---|---|---|---|
| Operating Activities | 29 | 40 | 81 |
| Investing Activities | 8 | -68 | -64 |
| Financing Activities | -38 | 23 | -14 |
| Net Cash Flow | 0 | -5 | 3 |