Surat Trade & Mercantile Intrinsic Value

SURATRAML • Textiles
Current Stock Price
₹4.97
Primary Intrinsic Value
₹14.40
Market Cap
₹10.9 Cr
+100.0% Upside
Median Value
₹9.94
Value Range
₹8 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SURATRAML Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.40 ₹11.52 - ₹17.28 +189.7% EPS: ₹1.20, Sector P/E: 12x
Book Value Method asset ₹12.42 ₹11.18 - ₹13.66 +149.9% Book Value/Share: ₹46.82, P/B: 1.0x
Revenue Multiple Method revenue ₹9.94 ₹8.95 - ₹10.93 +100.0% Revenue/Share: ₹61.82, P/S: 0.8x
EBITDA Multiple Method earnings ₹9.94 ₹8.95 - ₹10.93 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹7.68 ₹6.91 - ₹8.45 +54.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.89 ₹8.90 - ₹10.88 +99.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹9.94 ₹8.95 - ₹10.93 +100.0% ROE: 27.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹14.91 ₹13.42 - ₹16.40 +200.0% EPS: ₹1.20, BVPS: ₹46.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SURATRAML share price latest .

Valuation Comparison Chart

SURATRAML Intrinsic Value Analysis

What is the intrinsic value of SURATRAML?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Surat Trade & Mercantile (SURATRAML) is ₹9.94 (median value). With the current market price of ₹4.97, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.68 to ₹14.91, indicating ₹7.68 - ₹14.91.

Is SURATRAML undervalued or overvalued?

Based on our multi-method analysis, Surat Trade & Mercantile (SURATRAML) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 41.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 27.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.15x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10