Suraksha Diagnostic Intrinsic Value
Suraksha Diagnostic (SURAKSHA) median intrinsic value is ₹210.00 from 9 valuation models (range ₹84–₹702), vs current price ₹280.77 — -25.2% downside (Trading Above Calculated Value), margin of safety -33.7%. For current market price and key ratios, visit SURAKSHA stock overview.
SURAKSHA Valuation Methods Summary — DCF, Graham Number & P/E
Suraksha Diagnostic intrinsic value across 9 models vs current price ₹280.77 — upside/downside and value range per method. Browse Suraksha Diagnostic financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹84.23 | ₹67.38 - ₹101.08 | -70.0% | EPS: ₹6.92, Sector P/E: 12x |
| Book Value Method | asset | ₹210.00 | ₹189.00 - ₹231.00 | -25.2% | Book Value/Share: ₹210.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹256.00 | ₹230.40 - ₹281.60 | -8.8% | Revenue/Share: ₹320.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹561.54 | ₹505.39 - ₹617.69 | +100.0% | EBITDA: ₹100.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹701.92 | ₹561.54 - ₹842.30 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹84.23 | ₹75.81 - ₹92.65 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹84.23 | ₹75.81 - ₹92.65 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹504.00 | ₹453.60 - ₹554.40 | +79.5% | ROE: 17.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹180.82 | ₹162.74 - ₹198.90 | -35.6% | EPS: ₹6.92, BVPS: ₹210.00 |
SURAKSHA Intrinsic Value vs Market Price — All Valuation Models
Suraksha Diagnostic fair value range ₹84–₹702 vs current market price ₹280.77 across 9 valuation models. Compare with SURAKSHA DCF to assess whether the stock is under or overvalued.
SURAKSHA Intrinsic Value Analysis — Undervalued or Overvalued?
Suraksha Diagnostic median intrinsic value ₹210.00, current price ₹280.77 — Trading Above Calculated Value by 25.2%, margin of safety -33.7%.
What is the intrinsic value of SURAKSHA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Suraksha Diagnostic (SURAKSHA) is ₹210.00 (median value). With the current market price of ₹280.77, this represents a -25.2% variance from our estimated fair value.
The valuation range spans from ₹84.23 to ₹701.92, indicating ₹84.23 - ₹701.92.
Is SURAKSHA undervalued or overvalued?
Based on our multi-method analysis, Suraksha Diagnostic (SURAKSHA) appears to be trading above calculated value by approximately 25.2%.
SURAKSHA Financial Health — Key Ratios vs Industry Benchmarks
Suraksha Diagnostic financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.58 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 17.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 31.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.96x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SURAKSHA Cash Flow Quality — Operating & Free Cash Flow
Suraksha Diagnostic operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹63 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹61 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹44 Cr | ₹34 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹42 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹24 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |