Suraj Products Intrinsic Value
Suraj Products (SURAJ) median intrinsic value is ₹261.82 from 10 valuation models (range ₹81–₹356), vs current price ₹270.00 — -3.0% downside (Trading Near Calculated Value), margin of safety -3.1%. Compare with SURAJ fair value estimate to assess whether the stock is under or overvalued.
SURAJ Valuation Methods Summary — DCF, Graham Number & P/E
Suraj Products intrinsic value across 10 models vs current price ₹270.00 — upside/downside and value range per method. Read SURAJ dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹289.92 | ₹231.94 - ₹347.90 | +7.4% | EPS: ₹24.16, Sector P/E: 12x |
| Book Value Method | asset | ₹150.91 | ₹135.82 - ₹166.00 | -44.1% | Book Value/Share: ₹150.91, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹288.00 | ₹259.20 - ₹316.80 | +6.7% | Revenue/Share: ₹360.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹261.82 | ₹235.64 - ₹288.00 | -3.0% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹253.19 | ₹202.55 - ₹303.83 | -6.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹154.62 | ₹139.16 - ₹170.08 | -42.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹199.08 | ₹179.17 - ₹218.99 | -26.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹356.36 | ₹320.72 - ₹392.00 | +32.0% | ROE: 16.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹286.42 | ₹257.78 - ₹315.06 | +6.1% | EPS: ₹24.16, BVPS: ₹150.91 |
| Dividend Yield Method | dividend | ₹81.00 | ₹72.90 - ₹89.10 | -70.0% | DPS: ₹2.25, Target Yield: 3.5% |
SURAJ Intrinsic Value vs Market Price — All Valuation Models
Suraj Products fair value range ₹81–₹356 vs current market price ₹270.00 across 10 valuation models. For current market price and key ratios, visit SURAJ share price screener.
SURAJ Intrinsic Value Analysis — Undervalued or Overvalued?
Suraj Products median intrinsic value ₹261.82, current price ₹270.00 — Trading Near Calculated Value by 3.0%, margin of safety -3.1%.
What is the intrinsic value of SURAJ?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Suraj Products (SURAJ) is ₹261.82 (median value). With the current market price of ₹270.00, this represents a -3.0% variance from our estimated fair value.
The valuation range spans from ₹81.00 to ₹356.36, indicating ₹81.00 - ₹356.36.
Is SURAJ undervalued or overvalued?
Based on our multi-method analysis, Suraj Products (SURAJ) appears to be trading near calculated value by approximately 3.0%.
SURAJ Financial Health — Key Ratios vs Industry Benchmarks
Suraj Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SURAJ Cash Flow Quality — Operating & Free Cash Flow
Suraj Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹30 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹32 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹33 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹13 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹33 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |