Suraj Products Intrinsic Value
Suraj Products (SURAJ) median intrinsic value is ₹134.88 from 9 valuation models (range ₹72–₹253), vs current price ₹219.75 — -38.6% downside (Trading Above Calculated Value), margin of safety -62.9%. For current market price and key ratios, visit SURAJ share price screener.
SURAJ Valuation Methods Summary — DCF, Graham Number & P/E
Suraj Products intrinsic value across 9 models vs current price ₹219.75 — upside/downside and value range per method. Browse SURAJ financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹134.88 | ₹107.90 - ₹161.86 | -38.6% | EPS: ₹11.24, Sector P/E: 12x |
| Book Value Method | asset | ₹136.36 | ₹122.72 - ₹150.00 | -37.9% | Book Value/Share: ₹136.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹171.64 | ₹154.48 - ₹188.80 | -21.9% | Revenue/Share: ₹214.55, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹130.91 | ₹117.82 - ₹144.00 | -40.4% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹253.19 | ₹202.55 - ₹303.83 | +15.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹71.94 | ₹64.75 - ₹79.13 | -67.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹92.62 | ₹83.36 - ₹101.88 | -57.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹109.88 | ₹98.89 - ₹120.87 | -50.0% | ROE: 8.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹185.71 | ₹167.14 - ₹204.28 | -15.5% | EPS: ₹11.24, BVPS: ₹136.36 |
SURAJ Intrinsic Value vs Market Price — All Valuation Models
Suraj Products fair value range ₹72–₹253 vs current market price ₹219.75 across 9 valuation models. Also explore SURAJ price movement history to track price trends across different timeframes.
SURAJ Intrinsic Value Analysis — Undervalued or Overvalued?
Suraj Products median intrinsic value ₹134.88, current price ₹219.75 — Trading Above Calculated Value by 38.6%, margin of safety -62.9%.
What is the intrinsic value of SURAJ?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Suraj Products (SURAJ) is ₹134.88 (median value). With the current market price of ₹219.75, this represents a -38.6% variance from our estimated fair value.
The valuation range spans from ₹71.94 to ₹253.19, indicating ₹71.94 - ₹253.19.
Is SURAJ undervalued or overvalued?
Based on our multi-method analysis, Suraj Products (SURAJ) appears to be trading above calculated value by approximately 38.6%.
SURAJ Financial Health — Key Ratios vs Industry Benchmarks
Suraj Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.29x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SURAJ Cash Flow Quality — Operating & Free Cash Flow
Suraj Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹30 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹32 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹33 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹13 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹33 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |