Suraj Products Intrinsic Value
Suraj Products (SURAJ) median intrinsic value is ₹261.82 from 9 valuation models (range ₹151–₹356), vs current price ₹232.30 — +12.7% upside (Trading Below Median Value), margin of safety 11.3%. Analyse Suraj Products ownership structure to track promoter, FII and institutional holdings.
SURAJ Valuation Methods Summary — DCF, Graham Number & P/E
Suraj Products intrinsic value across 9 models vs current price ₹232.30 — upside/downside and value range per method. Read SURAJ dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹289.92 | ₹231.94 - ₹347.90 | +24.8% | EPS: ₹24.16, Sector P/E: 12x |
| Book Value Method | asset | ₹150.91 | ₹135.82 - ₹166.00 | -35.0% | Book Value/Share: ₹150.91, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹288.00 | ₹259.20 - ₹316.80 | +24.0% | Revenue/Share: ₹360.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹261.82 | ₹235.64 - ₹288.00 | +12.7% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹253.19 | ₹202.55 - ₹303.83 | +9.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹154.62 | ₹139.16 - ₹170.08 | -33.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹199.08 | ₹179.17 - ₹218.99 | -14.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹356.36 | ₹320.72 - ₹392.00 | +53.4% | ROE: 16.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹286.42 | ₹257.78 - ₹315.06 | +23.3% | EPS: ₹24.16, BVPS: ₹150.91 |
SURAJ Intrinsic Value vs Market Price — All Valuation Models
Suraj Products fair value range ₹151–₹356 vs current market price ₹232.30 across 9 valuation models. For current market price and key ratios, visit SURAJ share price screener.
SURAJ Intrinsic Value Analysis — Undervalued or Overvalued?
Suraj Products median intrinsic value ₹261.82, current price ₹232.30 — Trading Below Median Value by 12.7%, margin of safety 11.3%.
What is the intrinsic value of SURAJ?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Suraj Products (SURAJ) is ₹261.82 (median value). With the current market price of ₹232.30, this represents a +12.7% variance from our estimated fair value.
The valuation range spans from ₹150.91 to ₹356.36, indicating ₹150.91 - ₹356.36.
Is SURAJ undervalued or overvalued?
Based on our multi-method analysis, Suraj Products (SURAJ) appears to be trading below median value by approximately 12.7%.
SURAJ Financial Health — Key Ratios vs Industry Benchmarks
Suraj Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SURAJ Cash Flow Quality — Operating & Free Cash Flow
Suraj Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹30 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹32 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹33 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹13 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹33 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |