Suraj Industries Intrinsic Value

SURJIND • FMCG
Current Stock Price
₹42.14
Primary Intrinsic Value
₹12.64
Market Cap
₹67.4 Cr
-70.0% Downside
Median Value
₹12.64
Value Range
₹13 - ₹63
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SURJIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.64 ₹10.11 - ₹15.17 -70.0% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹62.50 ₹56.25 - ₹68.75 +48.3% Book Value/Share: ₹62.50, P/B: 1.0x
Revenue Multiple Method revenue ₹30.00 ₹27.00 - ₹33.00 -28.8% Revenue/Share: ₹37.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹21.09 ₹18.98 - ₹23.20 -50.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹12.64 ₹11.38 - ₹13.90 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.64 ₹11.38 - ₹13.90 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹12.64 ₹11.38 - ₹13.90 -70.0% EPS: ₹0.04, BVPS: ₹62.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SURJIND share price latest .

Valuation Comparison Chart

SURJIND Intrinsic Value Analysis

What is the intrinsic value of SURJIND?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Suraj Industries (SURJIND) is ₹12.64 (median value). With the current market price of ₹42.14, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹12.64 to ₹62.50, indicating ₹12.64 - ₹62.50.

Is SURJIND undervalued or overvalued?

Based on our multi-method analysis, Suraj Industries (SURJIND) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.40 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.92 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.31x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-47 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-2 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10