Supreme Petrochem Intrinsic Value

SPLPETRO • Chemicals
Current Stock Price
₹642.60
Primary Intrinsic Value
₹192.78
Market Cap
₹2442 Cr
-21.1% Downside
Median Value
₹506.93
Value Range
₹193 - ₹944
Assessment
Trading Above Calculated Value
Safety Margin
-26.8%

SPLPETRO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹192.78 ₹154.22 - ₹231.34 -70.0% EPS: ₹10.28, Sector P/E: 12x
Book Value Method asset ₹587.11 ₹528.40 - ₹645.82 -8.6% Book Value/Share: ₹587.11, P/B: 1.0x
Revenue Multiple Method revenue ₹944.00 ₹849.60 - ₹1038.40 +46.9% Revenue/Share: ₹1180.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹506.93 ₹456.24 - ₹557.62 -21.1% EBITDA: ₹328.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹835.54 ₹668.43 - ₹1002.65 +30.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹192.78 ₹173.50 - ₹212.06 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹192.78 ₹173.50 - ₹212.06 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹515.79 ₹464.21 - ₹567.37 -19.7% ROE: 8.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹368.51 ₹331.66 - ₹405.36 -42.7% EPS: ₹10.28, BVPS: ₹587.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SPLPETRO share price latest .

Valuation Comparison Chart

SPLPETRO Intrinsic Value Analysis

What is the intrinsic value of SPLPETRO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Supreme Petrochem (SPLPETRO) is ₹506.93 (median value). With the current market price of ₹642.60, this represents a -21.1% variance from our estimated fair value.

The valuation range spans from ₹192.78 to ₹944.00, indicating ₹192.78 - ₹944.00.

Is SPLPETRO undervalued or overvalued?

Based on our multi-method analysis, Supreme Petrochem (SPLPETRO) appears to be trading above calculated value by approximately 21.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.96 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.55 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.30x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹342 Cr ₹177 Cr Positive Free Cash Flow 8/10
March 2024 ₹557 Cr ₹466 Cr Positive Free Cash Flow 8/10
March 2023 ₹304 Cr ₹231 Cr Positive Free Cash Flow 8/10
March 2022 ₹672 Cr ₹602 Cr Positive Free Cash Flow 8/10
March 2021 ₹435 Cr ₹403 Cr Positive Free Cash Flow 8/10