Supreme Infrastructure Intrinsic Value

Supreme Infrastructure (SUPREMEINF) median intrinsic value is ₹23.96 from 3 valuation models (range ₹24–₹32), vs current price ₹79.88 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Check SUPREMEINF company valuation to track the company's total market size over time.

Market Price (CMP)
₹79.88
Primary Intrinsic Value
₹23.88
Market Cap
₹782.8 Cr
-70.0% Downside
Median Value
₹23.96
Value Range
₹24 - ₹32
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SUPREMEINF Valuation Methods Summary — DCF, Graham Number & P/E

Supreme Infrastructure intrinsic value across 3 models vs current price ₹79.88 — upside/downside and value range per method. See SUPREMEINF P/B ratio history to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹23.88 ₹21.49 - ₹26.27 -70.1% Book Value/Share: ₹23.88, P/B: 1.0x
Revenue Multiple Method revenue ₹23.96 ₹21.56 - ₹26.36 -70.0% Revenue/Share: ₹6.53, P/S: 0.8x
Simple DCF (5Y) dcf ₹31.95 ₹25.56 - ₹38.34 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SUPREMEINF Intrinsic Value vs Market Price — All Valuation Models

Supreme Infrastructure fair value range ₹24–₹32 vs current market price ₹79.88 across 3 valuation models. For current market price and key ratios, visit Supreme Infrastructure share price chart.

SUPREMEINF Intrinsic Value Analysis — Undervalued or Overvalued?

Supreme Infrastructure median intrinsic value ₹23.96, current price ₹79.88 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of SUPREMEINF?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Supreme Infrastructure (SUPREMEINF) is ₹23.96 (median value). With the current market price of ₹79.88, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹23.88 to ₹31.95, indicating ₹23.88 - ₹31.95.

Is SUPREMEINF undervalued or overvalued?

Based on our multi-method analysis, Supreme Infrastructure (SUPREMEINF) appears to be trading above calculated value by approximately 70.0%.

SUPREMEINF Financial Health — Key Ratios vs Industry Benchmarks

Supreme Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -102.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -18.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.02x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SUPREMEINF Cash Flow Quality — Operating & Free Cash Flow

Supreme Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2023 ₹-18 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2022 ₹-17 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹203 Cr ₹203 Cr Positive Free Cash Flow 8/10