Suprajit Engineering Intrinsic Value
Suprajit Engineering (SUPRAJIT) median intrinsic value is ₹998.10 from 10 valuation models (range ₹150–₹1134), vs current price ₹499.05 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See SUPRAJIT P/B ratio to compare market price against book value per share.
SUPRAJIT Valuation Methods Summary — DCF, Graham Number & P/E
Suprajit Engineering intrinsic value across 10 models vs current price ₹499.05 — upside/downside and value range per method. For current market price and key ratios, visit SUPRAJIT share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹248.64 | ₹198.91 - ₹298.37 | -50.2% | EPS: ₹20.72, Sector P/E: 12x |
| Book Value Method | asset | ₹1026.43 | ₹923.79 - ₹1129.07 | +105.7% | Book Value/Share: ₹1026.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹998.10 | ₹898.29 - ₹1097.91 | +100.0% | Revenue/Share: ₹3065.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹998.10 | ₹898.29 - ₹1097.91 | +100.0% | EBITDA: ₹608.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1133.95 | ₹907.16 - ₹1360.74 | +127.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹149.72 | ₹134.75 - ₹164.69 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹170.73 | ₹153.66 - ₹187.80 | -65.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹998.10 | ₹898.29 - ₹1097.91 | +100.0% | ROE: 19.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹691.75 | ₹622.58 - ₹760.93 | +38.6% | EPS: ₹20.72, BVPS: ₹1026.43 |
| Dividend Yield Method | dividend | ₹149.72 | ₹134.75 - ₹164.69 | -70.0% | DPS: ₹3.50, Target Yield: 3.5% |
SUPRAJIT Intrinsic Value vs Market Price — All Valuation Models
Suprajit Engineering fair value range ₹150–₹1134 vs current market price ₹499.05 across 10 valuation models. Check Suprajit Engineering networth to track the company's total market size over time.
SUPRAJIT Intrinsic Value Analysis — Undervalued or Overvalued?
Suprajit Engineering median intrinsic value ₹998.10, current price ₹499.05 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SUPRAJIT?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Suprajit Engineering (SUPRAJIT) is ₹998.10 (median value). With the current market price of ₹499.05, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹149.72 to ₹1133.95, indicating ₹149.72 - ₹1133.95.
Is SUPRAJIT undervalued or overvalued?
Based on our multi-method analysis, Suprajit Engineering (SUPRAJIT) appears to be trading below calculated value by approximately 100.0%.
SUPRAJIT Financial Health — Key Ratios vs Industry Benchmarks
Suprajit Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.35x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SUPRAJIT Cash Flow Quality — Operating & Free Cash Flow
Suprajit Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹171 Cr | ₹125 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹185 Cr | ₹185 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹249 Cr | ₹193 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹239 Cr | ₹-35 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹182 Cr | ₹182 Cr | Positive Free Cash Flow | 8/10 |