Suprajit Engineering Intrinsic Value
Suprajit Engineering (SUPRAJIT) median intrinsic value is ₹914.29 from 9 valuation models (range ₹142–₹1158), vs current price ₹474.45 — +92.7% upside (Trading Below Calculated Value), margin of safety 48.1%. Also explore SUPRAJIT price trends to track price trends across different timeframes.
SUPRAJIT Valuation Methods Summary — DCF, Graham Number & P/E
Suprajit Engineering intrinsic value across 9 models vs current price ₹474.45 — upside/downside and value range per method. Browse SUPRAJIT complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹248.64 | ₹198.91 - ₹298.37 | -47.6% | EPS: ₹20.72, Sector P/E: 12x |
| Book Value Method | asset | ₹914.29 | ₹822.86 - ₹1005.72 | +92.7% | Book Value/Share: ₹914.29, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹948.90 | ₹854.01 - ₹1043.79 | +100.0% | Revenue/Share: ₹3065.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹948.90 | ₹854.01 - ₹1043.79 | +100.0% | EBITDA: ₹608.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1158.36 | ₹926.69 - ₹1390.03 | +144.1% | CF Growth: 3.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹142.33 | ₹128.10 - ₹156.56 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹170.73 | ₹153.66 - ₹187.80 | -64.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹948.90 | ₹854.01 - ₹1043.79 | +100.0% | ROE: 22.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹652.87 | ₹587.58 - ₹718.16 | +37.6% | EPS: ₹20.72, BVPS: ₹914.29 |
SUPRAJIT Intrinsic Value vs Market Price — All Valuation Models
Suprajit Engineering fair value range ₹142–₹1158 vs current market price ₹474.45 across 9 valuation models. For current market price and key ratios, visit SUPRAJIT share price screener.
SUPRAJIT Intrinsic Value Analysis — Undervalued or Overvalued?
Suprajit Engineering median intrinsic value ₹914.29, current price ₹474.45 — Trading Below Calculated Value by 92.7%, margin of safety 48.1%.
What is the intrinsic value of SUPRAJIT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Suprajit Engineering (SUPRAJIT) is ₹914.29 (median value). With the current market price of ₹474.45, this represents a +92.7% variance from our estimated fair value.
The valuation range spans from ₹142.33 to ₹1158.36, indicating ₹142.33 - ₹1158.36.
Is SUPRAJIT undervalued or overvalued?
Based on our multi-method analysis, Suprajit Engineering (SUPRAJIT) appears to be trading below calculated value by approximately 92.7%.
SUPRAJIT Financial Health — Key Ratios vs Industry Benchmarks
Suprajit Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.84 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.57x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SUPRAJIT Cash Flow Quality — Operating & Free Cash Flow
Suprajit Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹185 Cr | ₹185 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹249 Cr | ₹193 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹239 Cr | ₹-35 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹182 Cr | ₹182 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹161 Cr | ₹132 Cr | Positive Free Cash Flow | 8/10 |