Superhouse Intrinsic Value
Superhouse (SUPERHOUSE) median intrinsic value is ₹309.94 from 4 valuation models (range ₹143–₹387), vs current price ₹154.97 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Superhouse screener.
SUPERHOUSE Valuation Methods Summary — DCF, Graham Number & P/E
Superhouse intrinsic value across 4 models vs current price ₹154.97 — upside/downside and value range per method. Read SUPERHOUSE dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹387.43 | ₹348.69 - ₹426.17 | +150.0% | Book Value/Share: ₹422.73, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹309.94 | ₹278.95 - ₹340.93 | +100.0% | Revenue/Share: ₹534.55, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹218.18 | ₹196.36 - ₹240.00 | +40.8% | EBITDA: ₹20.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹143.48 | ₹114.78 - ₹172.18 | -7.4% | CF Growth: 5.0%, Discount: 15% |
SUPERHOUSE Intrinsic Value vs Market Price — All Valuation Models
Superhouse fair value range ₹143–₹387 vs current market price ₹154.97 across 4 valuation models. Analyse Superhouse shareholding analysis to track promoter, FII and institutional holdings.
SUPERHOUSE Intrinsic Value Analysis — Undervalued or Overvalued?
Superhouse median intrinsic value ₹309.94, current price ₹154.97 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SUPERHOUSE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Superhouse (SUPERHOUSE) is ₹309.94 (median value). With the current market price of ₹154.97, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹143.48 to ₹387.43, indicating ₹143.48 - ₹387.43.
Is SUPERHOUSE undervalued or overvalued?
Based on our multi-method analysis, Superhouse (SUPERHOUSE) appears to be trading below calculated value by approximately 100.0%.
SUPERHOUSE Financial Health — Key Ratios vs Industry Benchmarks
Superhouse financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.85 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -0.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.68x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SUPERHOUSE Cash Flow Quality — Operating & Free Cash Flow
Superhouse operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹21 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹28 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-1 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹84 Cr | ₹77 Cr | Positive Free Cash Flow | 8/10 |