Super Sales Intrinsic Value
Super Sales (SUPER) median intrinsic value is ₹780.00 from 8 valuation models (range ₹187–₹1556), vs current price ₹622.35 — +25.3% upside (Trading Below Calculated Value), margin of safety 20.2%. For current market price and key ratios, visit Super Sales share price chart.
SUPER Valuation Methods Summary — DCF, Graham Number & P/E
Super Sales intrinsic value across 8 models vs current price ₹622.35 — upside/downside and value range per method. Browse SUPER complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹186.71 | ₹149.37 - ₹224.05 | -70.0% | EPS: ₹10.80, Sector P/E: 12x |
| Book Value Method | asset | ₹1555.88 | ₹1400.29 - ₹1711.47 | +150.0% | Book Value/Share: ₹1883.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1125.33 | ₹1012.80 - ₹1237.86 | +80.8% | Revenue/Share: ₹1406.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹780.00 | ₹702.00 - ₹858.00 | +25.3% | EBITDA: ₹39.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1023.80 | ₹819.04 - ₹1228.56 | +64.5% | CF Growth: 8.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹186.71 | ₹168.04 - ₹205.38 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹186.71 | ₹168.04 - ₹205.38 | -70.0% | Revenue Growth: -0.3%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹676.50 | ₹608.85 - ₹744.15 | +8.7% | EPS: ₹10.80, BVPS: ₹1883.33 |
SUPER Intrinsic Value vs Market Price — All Valuation Models
Super Sales fair value range ₹187–₹1556 vs current market price ₹622.35 across 8 valuation models. Compare with SUPER stock valuation models to assess whether the stock is under or overvalued.
SUPER Intrinsic Value Analysis — Undervalued or Overvalued?
Super Sales median intrinsic value ₹780.00, current price ₹622.35 — Trading Below Calculated Value by 25.3%, margin of safety 20.2%.
What is the intrinsic value of SUPER?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Super Sales (SUPER) is ₹780.00 (median value). With the current market price of ₹622.35, this represents a +25.3% variance from our estimated fair value.
The valuation range spans from ₹186.71 to ₹1555.88, indicating ₹186.71 - ₹1555.88.
Is SUPER undervalued or overvalued?
Based on our multi-method analysis, Super Sales (SUPER) appears to be trading below calculated value by approximately 25.3%.
SUPER Financial Health — Key Ratios vs Industry Benchmarks
Super Sales financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.44 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 0.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SUPER Cash Flow Quality — Operating & Free Cash Flow
Super Sales operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹34 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹65 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹50 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |