Super Sales Intrinsic Value
Super Sales (SUPER) median intrinsic value is ₹651.20 from 8 valuation models (range ₹248–₹1623), vs current price ₹825.60 — -21.1% downside (Trading Above Calculated Value), margin of safety -26.8%. Browse SUPER complete financial statements for revenue, profit, balance sheet and cash flow data.
SUPER Valuation Methods Summary — DCF, Graham Number & P/E
Super Sales intrinsic value across 8 models vs current price ₹825.60 — upside/downside and value range per method. Also explore SUPER share price charts to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹247.68 | ₹198.14 - ₹297.22 | -70.0% | EPS: ₹11.61, Sector P/E: 12x |
| Book Value Method | asset | ₹1623.33 | ₹1461.00 - ₹1785.66 | +96.6% | Book Value/Share: ₹1623.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1096.00 | ₹986.40 - ₹1205.60 | +32.8% | Revenue/Share: ₹1370.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹620.00 | ₹558.00 - ₹682.00 | -24.9% | EBITDA: ₹31.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1023.80 | ₹819.04 - ₹1228.56 | +24.0% | CF Growth: 8.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹247.68 | ₹222.91 - ₹272.45 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹247.68 | ₹222.91 - ₹272.45 | -70.0% | Revenue Growth: -1.0%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹651.20 | ₹586.08 - ₹716.32 | -21.1% | EPS: ₹11.61, BVPS: ₹1623.33 |
SUPER Intrinsic Value vs Market Price — All Valuation Models
Super Sales fair value range ₹248–₹1623 vs current market price ₹825.60 across 8 valuation models. For current market price and key ratios, visit Super Sales share price screener.
SUPER Intrinsic Value Analysis — Undervalued or Overvalued?
Super Sales median intrinsic value ₹651.20, current price ₹825.60 — Trading Above Calculated Value by 21.1%, margin of safety -26.8%.
What is the intrinsic value of SUPER?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Super Sales (SUPER) is ₹651.20 (median value). With the current market price of ₹825.60, this represents a -21.1% variance from our estimated fair value.
The valuation range spans from ₹247.68 to ₹1623.33, indicating ₹247.68 - ₹1623.33.
Is SUPER undervalued or overvalued?
Based on our multi-method analysis, Super Sales (SUPER) appears to be trading above calculated value by approximately 21.1%.
SUPER Financial Health — Key Ratios vs Industry Benchmarks
Super Sales financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SUPER Cash Flow Quality — Operating & Free Cash Flow
Super Sales operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹34 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹65 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹50 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |