Super Sales Intrinsic Value
Super Sales (SUPER) median intrinsic value is ₹478.08 from 9 valuation models (range ₹359–₹1623), vs current price ₹1195.20 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read Super Sales dividend policy for the complete payout history and dividend yield track record.
SUPER Valuation Methods Summary — DCF, Graham Number & P/E
Super Sales intrinsic value across 9 models vs current price ₹1195.20 — upside/downside and value range per method. Compare with SUPER stock valuation models to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹422.40 | ₹337.92 - ₹506.88 | -64.7% | EPS: ₹35.20, Sector P/E: 12x |
| Book Value Method | asset | ₹1623.33 | ₹1461.00 - ₹1785.66 | +35.8% | Book Value/Share: ₹1623.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1154.67 | ₹1039.20 - ₹1270.14 | -3.4% | Revenue/Share: ₹1443.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹980.00 | ₹882.00 - ₹1078.00 | -18.0% | EBITDA: ₹49.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹478.08 | ₹382.46 - ₹573.70 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹358.56 | ₹322.70 - ₹394.42 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹358.56 | ₹322.70 - ₹394.42 | -70.0% | Revenue Growth: 3.7%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹1133.88 | ₹1020.49 - ₹1247.27 | -5.1% | EPS: ₹35.20, BVPS: ₹1623.33 |
| Dividend Yield Method | dividend | ₹358.56 | ₹322.70 - ₹394.42 | -70.0% | DPS: ₹2.50, Target Yield: 3.5% |
SUPER Intrinsic Value vs Market Price — All Valuation Models
Super Sales fair value range ₹359–₹1623 vs current market price ₹1195.20 across 9 valuation models. For current market price and key ratios, visit Super Sales share price screener.
SUPER Intrinsic Value Analysis — Undervalued or Overvalued?
Super Sales median intrinsic value ₹478.08, current price ₹1195.20 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of SUPER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Super Sales (SUPER) is ₹478.08 (median value). With the current market price of ₹1195.20, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹358.56 to ₹1623.33, indicating ₹358.56 - ₹1623.33.
Is SUPER undervalued or overvalued?
Based on our multi-method analysis, Super Sales (SUPER) appears to be trading above calculated value by approximately 60.0%.
SUPER Financial Health — Key Ratios vs Industry Benchmarks
Super Sales financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.65x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SUPER Cash Flow Quality — Operating & Free Cash Flow
Super Sales operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹9 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹29 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹34 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹65 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹50 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |