Super Sales Intrinsic Value
SUPER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹194.96 | ₹155.97 - ₹233.95 | -70.0% | EPS: ₹10.80, Sector P/E: 12x |
| Book Value Method | asset | ₹1624.62 | ₹1462.16 - ₹1787.08 | +150.0% | Book Value/Share: ₹1883.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1125.33 | ₹1012.80 - ₹1237.86 | +73.2% | Revenue/Share: ₹1406.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹780.00 | ₹702.00 - ₹858.00 | +20.0% | EBITDA: ₹39.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1023.80 | ₹819.04 - ₹1228.56 | +57.5% | CF Growth: 8.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹194.96 | ₹175.46 - ₹214.46 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹194.96 | ₹175.46 - ₹214.46 | -70.0% | Revenue Growth: -0.3%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹676.50 | ₹608.85 - ₹744.15 | +4.1% | EPS: ₹10.80, BVPS: ₹1883.33 |
Want to compare with current market value? Check SUPER share price latest .
Valuation Comparison Chart
SUPER Intrinsic Value Analysis
What is the intrinsic value of SUPER?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Super Sales (SUPER) is ₹780.00 (median value). With the current market price of ₹649.85, this represents a +20.0% variance from our estimated fair value.
The valuation range spans from ₹194.96 to ₹1624.62, indicating ₹194.96 - ₹1624.62.
Is SUPER undervalued or overvalued?
Based on our multi-method analysis, Super Sales (SUPER) appears to be trading below calculated value by approximately 20.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.44 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 0.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Super Sales
Additional stock information and data for SUPER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹34 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹65 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹50 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |