Super Crop Safe Intrinsic Value
Super Crop Safe (SUCROSA) median intrinsic value is ₹15.64 from 7 valuation models (range ₹3–₹28), vs current price ₹11.22 — +39.4% upside (Trading Below Calculated Value), margin of safety 28.3%. Also explore SUCROSA share price data to track price trends across different timeframes.
SUCROSA Valuation Methods Summary — DCF, Graham Number & P/E
Super Crop Safe intrinsic value across 7 models vs current price ₹11.22 — upside/downside and value range per method. For current market price and key ratios, visit Super Crop Safe stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹3.60 | ₹2.88 - ₹4.32 | -67.9% | EPS: ₹0.30, Sector P/E: 12x |
| Book Value Method | asset | ₹28.05 | ₹25.25 - ₹30.86 | +150.0% | Book Value/Share: ₹36.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.44 | ₹20.20 - ₹24.68 | +100.0% | Revenue/Share: ₹65.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹22.44 | ₹20.20 - ₹24.68 | +100.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹3.37 | ₹3.03 - ₹3.71 | -70.0% | EPS Growth: 6.3%, Fair P/E: 5.0x |
| Growth Adjusted P/E | growth | ₹3.37 | ₹3.03 - ₹3.71 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹15.64 | ₹14.08 - ₹17.20 | +39.4% | EPS: ₹0.30, BVPS: ₹36.25 |
SUCROSA Intrinsic Value vs Market Price — All Valuation Models
Super Crop Safe fair value range ₹3–₹28 vs current market price ₹11.22 across 7 valuation models. Browse Super Crop Safe financial data for revenue, profit, balance sheet and cash flow data.
SUCROSA Intrinsic Value Analysis — Undervalued or Overvalued?
Super Crop Safe median intrinsic value ₹15.64, current price ₹11.22 — Trading Below Calculated Value by 39.4%, margin of safety 28.3%.
What is the intrinsic value of SUCROSA?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Super Crop Safe (SUCROSA) is ₹15.64 (median value). With the current market price of ₹11.22, this represents a +39.4% variance from our estimated fair value.
The valuation range spans from ₹3.37 to ₹28.05, indicating ₹3.37 - ₹28.05.
Is SUCROSA undervalued or overvalued?
Based on our multi-method analysis, Super Crop Safe (SUCROSA) appears to be trading below calculated value by approximately 39.4%.
SUCROSA Financial Health — Key Ratios vs Industry Benchmarks
Super Crop Safe financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.40 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SUCROSA Cash Flow Quality — Operating & Free Cash Flow
Super Crop Safe operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-18 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |