Super Crop Safe Intrinsic Value
SUCROSA • Chemicals
Current Stock Price
₹7.25
Primary Intrinsic Value
₹4.80
Market Cap
₹5.8 Cr
+100.0%
Upside
Median Value
₹14.50
Value Range
₹3 - ₹18
Assessment
Trading Below Calculated Value
Safety Margin
50.0%
SUCROSA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.80 | ₹3.84 - ₹5.76 | -33.8% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹18.12 | ₹16.31 - ₹19.93 | +149.9% | Book Value/Share: ₹36.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹14.50 | ₹13.05 - ₹15.95 | +100.0% | Revenue/Share: ₹58.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹14.50 | ₹13.05 - ₹15.95 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹5.43 | ₹4.89 - ₹5.97 | -25.1% | EPS Growth: 17.0%, Fair P/E: 13.6x |
| Growth Adjusted P/E | growth | ₹3.44 | ₹3.10 - ₹3.78 | -52.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹14.50 | ₹13.05 - ₹15.95 | +100.0% | ROE: 6.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹18.06 | ₹16.25 - ₹19.87 | +149.1% | EPS: ₹0.40, BVPS: ₹36.25 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
SUCROSA Intrinsic Value Analysis
What is the intrinsic value of SUCROSA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Super Crop Safe (SUCROSA) is ₹14.50 (median value). With the current market price of ₹7.25, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹3.44 to ₹18.12, indicating ₹3.44 - ₹18.12.
Is SUCROSA undervalued or overvalued?
Based on our multi-method analysis, Super Crop Safe (SUCROSA) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.40 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.14 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 6.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.52x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Super Crop Safe
Additional stock information and data for SUCROSA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-18 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |