Sundram Fasteners Intrinsic Value

SUNDRMFAST • Automobiles
Current Stock Price
₹937.45
Primary Intrinsic Value
₹344.64
Market Cap
₹1969 Cr
+94.7% Upside
Median Value
₹1825.24
Value Range
₹281 - ₹1875
Assessment
Trading Below Calculated Value
Safety Margin
48.6%

SUNDRMFAST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹344.64 ₹275.71 - ₹413.57 -63.2% EPS: ₹28.72, Sector P/E: 12x
Book Value Method asset ₹1825.24 ₹1642.72 - ₹2007.76 +94.7% Book Value/Share: ₹1825.24, P/B: 1.0x
Revenue Multiple Method revenue ₹1874.90 ₹1687.41 - ₹2062.39 +100.0% Revenue/Share: ₹2937.14, P/S: 0.8x
EBITDA Multiple Method earnings ₹1874.90 ₹1687.41 - ₹2062.39 +100.0% EBITDA: ₹1092.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1870.02 ₹1496.02 - ₹2244.02 +99.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹281.24 ₹253.12 - ₹309.36 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹281.24 ₹253.12 - ₹309.36 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1874.90 ₹1687.41 - ₹2062.39 +100.0% ROE: 16.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹1086.03 ₹977.43 - ₹1194.63 +15.8% EPS: ₹28.72, BVPS: ₹1825.24
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SUNDRMFAST share price latest .

Valuation Comparison Chart

SUNDRMFAST Intrinsic Value Analysis

What is the intrinsic value of SUNDRMFAST?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sundram Fasteners (SUNDRMFAST) is ₹1825.24 (median value). With the current market price of ₹937.45, this represents a +94.7% variance from our estimated fair value.

The valuation range spans from ₹281.24 to ₹1874.90, indicating ₹281.24 - ₹1874.90.

Is SUNDRMFAST undervalued or overvalued?

Based on our multi-method analysis, Sundram Fasteners (SUNDRMFAST) appears to be trading below calculated value by approximately 94.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.14 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.44 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.12x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹423 Cr ₹232 Cr Positive Free Cash Flow 8/10
March 2024 ₹589 Cr ₹395 Cr Positive Free Cash Flow 8/10
March 2023 ₹469 Cr ₹352 Cr Positive Free Cash Flow 8/10
March 2022 ₹401 Cr ₹300 Cr Positive Free Cash Flow 8/10
March 2021 ₹454 Cr ₹354 Cr Positive Free Cash Flow 8/10