Sundaram Finance Intrinsic Value

SUNDARMFIN • Financial Services
Current Stock Price
₹4900.00
Primary Intrinsic Value
₹2125.92
Market Cap
₹539.0K Cr
-56.6% Downside
Median Value
₹2125.92
Value Range
₹980 - ₹3429
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SUNDARMFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2125.92 ₹1700.74 - ₹2551.10 -56.6% EPS: ₹177.16, Sector P/E: 12x
Book Value Method asset ₹980.00 ₹882.00 - ₹1078.00 -80.0% Book Value/Share: ₹1199.73, P/B: 0.8x
Revenue Multiple Method revenue ₹1470.00 ₹1323.00 - ₹1617.00 -70.0% Revenue/Share: ₹873.09, P/S: 1.0x
EBITDA Multiple Method earnings ₹3429.09 ₹3086.18 - ₹3772.00 -30.0% EBITDA: ₹7544.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹2199.27 ₹1759.42 - ₹2639.12 -55.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1470.00 ₹1323.00 - ₹1617.00 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1470.00 ₹1323.00 - ₹1617.00 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2450.00 ₹2205.00 - ₹2695.00 -50.0% ROE: 14.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹2186.83 ₹1968.15 - ₹2405.51 -55.4% EPS: ₹177.16, BVPS: ₹1199.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

SUNDARMFIN Intrinsic Value Analysis

What is the intrinsic value of SUNDARMFIN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sundaram Finance (SUNDARMFIN) is ₹2125.92 (median value). With the current market price of ₹4900.00, this represents a -56.6% variance from our estimated fair value.

The valuation range spans from ₹980.00 to ₹3429.09, indicating ₹980.00 - ₹3429.09.

Is SUNDARMFIN undervalued or overvalued?

Based on our multi-method analysis, Sundaram Finance (SUNDARMFIN) appears to be trading above calculated value by approximately 56.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.05 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 14.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 78.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8,985 Cr ₹-8,985 Cr Negative Cash Flow 3/10
March 2024 ₹-8,488 Cr ₹-8,488 Cr Negative Cash Flow 3/10
March 2023 ₹-6,504 Cr ₹-6,504 Cr Negative Cash Flow 3/10
March 2022 ₹1,781 Cr ₹983 Cr Positive Free Cash Flow 8/10
March 2021 ₹450 Cr ₹329 Cr Positive Free Cash Flow 8/10