Sumeet Industries Intrinsic Value

SUMEETINDS • Textiles
Current Stock Price
₹26.01
Primary Intrinsic Value
₹44.16
Market Cap
₹345.9 Cr
+16.6% Upside
Median Value
₹30.32
Value Range
₹14 - ₹65
Assessment
Trading Below Median Value
Safety Margin
14.2%

SUMEETINDS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹44.16 ₹35.33 - ₹52.99 +69.8% EPS: ₹3.68, Sector P/E: 12x
Book Value Method asset ₹13.91 ₹12.52 - ₹15.30 -46.5% Book Value/Share: ₹13.91, P/B: 1.0x
Revenue Multiple Method revenue ₹52.02 ₹46.82 - ₹57.22 +100.0% Revenue/Share: ₹81.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹28.71 ₹25.84 - ₹31.58 +10.4% EBITDA: ₹64.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹65.03 ₹52.02 - ₹78.04 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹23.55 ₹21.20 - ₹25.91 -9.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹30.32 ₹27.29 - ₹33.35 +16.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹48.12 ₹43.31 - ₹52.93 +85.0% ROE: 21.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹27.82 ₹25.04 - ₹30.60 +7.0% EPS: ₹3.68, BVPS: ₹13.91
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SUMEETINDS share price latest .

Valuation Comparison Chart

SUMEETINDS Intrinsic Value Analysis

What is the intrinsic value of SUMEETINDS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sumeet Industries (SUMEETINDS) is ₹30.32 (median value). With the current market price of ₹26.01, this represents a +16.6% variance from our estimated fair value.

The valuation range spans from ₹13.91 to ₹65.03, indicating ₹13.91 - ₹65.03.

Is SUMEETINDS undervalued or overvalued?

Based on our multi-method analysis, Sumeet Industries (SUMEETINDS) appears to be trading below median value by approximately 16.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.32 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 21.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.53x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹410 Cr ₹410 Cr Positive Free Cash Flow 8/10
March 2024 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2023 ₹73 Cr ₹73 Cr Positive Free Cash Flow 8/10
March 2022 ₹61 Cr ₹61 Cr Positive Free Cash Flow 8/10
March 2021 ₹24 Cr ₹24 Cr Positive Free Cash Flow 8/10