Sulabh Engineers & Services Intrinsic Value
Sulabh Engineers & Services (SULABEN) median intrinsic value is ₹5.98 from 9 valuation models (range ₹1–₹9), vs current price ₹2.99 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Sulabh Engineers & Services share price chart.
SULABEN Valuation Methods Summary — DCF, Graham Number & P/E
Sulabh Engineers & Services intrinsic value across 9 models vs current price ₹2.99 — upside/downside and value range per method. Browse SULABEN balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.40 | ₹1.92 - ₹2.88 | -19.7% | EPS: ₹0.20, Sector P/E: 12x |
| Book Value Method | asset | ₹7.48 | ₹6.73 - ₹8.23 | +150.2% | Book Value/Share: ₹44.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹4.00 | ₹3.60 - ₹4.40 | +33.8% | Revenue/Share: ₹4.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹5.98 | ₹5.38 - ₹6.58 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹7.48 | ₹5.98 - ₹8.98 | +150.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.28 | ₹1.15 - ₹1.41 | -57.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.65 | ₹1.48 - ₹1.81 | -44.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹5.98 | ₹5.38 - ₹6.58 | +100.0% | ROE: 9.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹8.97 | ₹8.07 - ₹9.87 | +200.0% | EPS: ₹0.20, BVPS: ₹44.00 |
SULABEN Intrinsic Value vs Market Price — All Valuation Models
Sulabh Engineers & Services fair value range ₹1–₹9 vs current market price ₹2.99 across 9 valuation models. Compare with Sulabh Engineers & Services value estimation to assess whether the stock is under or overvalued.
SULABEN Intrinsic Value Analysis — Undervalued or Overvalued?
Sulabh Engineers & Services median intrinsic value ₹5.98, current price ₹2.99 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SULABEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sulabh Engineers & Services (SULABEN) is ₹5.98 (median value). With the current market price of ₹2.99, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1.28 to ₹8.97, indicating ₹1.28 - ₹8.97.
Is SULABEN undervalued or overvalued?
Based on our multi-method analysis, Sulabh Engineers & Services (SULABEN) appears to be trading below calculated value by approximately 100.0%.
SULABEN Financial Health — Key Ratios vs Industry Benchmarks
Sulabh Engineers & Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.07 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 9.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 89.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SULABEN Cash Flow Quality — Operating & Free Cash Flow
Sulabh Engineers & Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |