Sujala Trading & Holding Intrinsic Value

SUJALA • Financial Services
Current Stock Price
₹65.75
Primary Intrinsic Value
₹19.72
Market Cap
₹39.5 Cr
-70.0% Downside
Median Value
₹19.72
Value Range
₹20 - ₹62
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SUJALA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.72 ₹15.78 - ₹23.66 -70.0% EPS: ₹1.64, Sector P/E: 12x
Book Value Method asset ₹21.33 ₹19.20 - ₹23.46 -67.6% Book Value/Share: ₹26.67, P/B: 0.8x
Revenue Multiple Method revenue ₹19.72 ₹17.75 - ₹21.69 -70.0% Revenue/Share: ₹6.67, P/S: 1.0x
Simple DCF (5Y) dcf ₹61.89 ₹49.51 - ₹74.27 -5.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹19.72 ₹17.75 - ₹21.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹19.72 ₹17.75 - ₹21.69 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹31.37 ₹28.23 - ₹34.51 -52.3% EPS: ₹1.64, BVPS: ₹26.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SUJALA share price latest .

Valuation Comparison Chart

SUJALA Intrinsic Value Analysis

What is the intrinsic value of SUJALA?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Sujala Trading & Holding (SUJALA) is ₹19.72 (median value). With the current market price of ₹65.75, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹19.72 to ₹61.89, indicating ₹19.72 - ₹61.89.

Is SUJALA undervalued or overvalued?

Based on our multi-method analysis, Sujala Trading & Holding (SUJALA) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2017 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2016 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2015 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10