Sugal & Damani Share Brokers Intrinsic Value

SUGALDAM • Financial Services
Current Stock Price
₹66.83
Primary Intrinsic Value
₹100.80
Market Cap
₹40.1 Cr
+3.6% Upside
Median Value
₹69.22
Value Range
₹35 - ₹101
Assessment
Trading Near Calculated Value
Safety Margin
3.5%

SUGALDAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹100.80 ₹80.64 - ₹120.96 +50.8% EPS: ₹8.40, Sector P/E: 12x
Book Value Method asset ₹34.67 ₹31.20 - ₹38.14 -48.1% Book Value/Share: ₹43.33, P/B: 0.8x
Revenue Multiple Method revenue ₹40.00 ₹36.00 - ₹44.00 -40.1% Revenue/Share: ₹40.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹66.67 ₹60.00 - ₹73.34 -0.2% EBITDA: ₹8.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹53.76 ₹48.38 - ₹59.14 -19.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹69.22 ₹62.30 - ₹76.14 +3.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹93.33 ₹84.00 - ₹102.66 +39.7% ROE: 15.4%, P/E Multiple: 14x
Graham Defensive Method conservative ₹86.67 ₹78.00 - ₹95.34 +29.7% EPS: ₹8.40, BVPS: ₹43.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SUGALDAM share price latest .

Valuation Comparison Chart

SUGALDAM Intrinsic Value Analysis

What is the intrinsic value of SUGALDAM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sugal & Damani Share Brokers (SUGALDAM) is ₹69.22 (median value). With the current market price of ₹66.83, this represents a +3.6% variance from our estimated fair value.

The valuation range spans from ₹34.67 to ₹100.80, indicating ₹34.67 - ₹100.80.

Is SUGALDAM undervalued or overvalued?

Based on our multi-method analysis, Sugal & Damani Share Brokers (SUGALDAM) appears to be trading near calculated value by approximately 3.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10