Sudarshan Chemical Industries Complete Financial Statements
In FY2026, Sudarshan Chemical Industries (SUDARSCHEM) reported revenue ₹2,821 Cr, net profit ₹83 Cr and EPS ₹10.00, with a net profit margin of 2.9% and ROE of 2.4%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review SUDARSCHEM P/E ratio to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SUDARSCHEM Revenue, Net Profit & EBITDA — Year-on-Year Growth
SUDARSCHEM YoY (Mar 2025 vs Mar 2026) — revenue +105.5%, EBITDA +191.0%, expenses +99.6%. Explore SUDARSCHEM Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
SUDARSCHEM Income Statement — Revenue, EBITDA & Net Profit
Sudarshan Chemical Industries revenue ₹2,821 Cr, EBITDA ₹259 Cr, net profit ₹83 Cr, EPS ₹10.00 (2026) — net profit margin 2.9%. For live price, earnings ratios and company overview, see Sudarshan Chemical Industries screener.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,821 | 2,426 | 1,373 | 2,540 | 2,125 | 701 | 767 | 630 | 671 | 600 | 687 | 922 | 570 | 523 | 624 | 551 | 522 | 494 | 576 | 472 | 598 | 425 | 443 | 346 | 504 | 420 | 428 | 424 | 418 | 364 | 427 | 387 |
| Expenses | 2,563 | 2,255 | 1,284 | 2,315 | 2,111 | 613 | 645 | 553 | 618 | 535 | 607 | 538 | 504 | 486 | 541 | 513 | 486 | 445 | 489 | 412 | 528 | 361 | 395 | 299 | 427 | 359 | 366 | 348 | 363 | 316 | 311 | 352 |
| EBITDA | 259 | 170 | 89 | 225 | 14 | 88 | 122 | 77 | 53 | 65 | 80 | 383 | 66 | 37 | 83 | 38 | 35 | 49 | 87 | 60 | 70 | 64 | 48 | 47 | 77 | 62 | 62 | 76 | 55 | 47 | 116 | 35 |
| Operating Profit Margin % | 8.00% | 6.00% | 5.00% | 8.00% | 0.00% | 12.00% | 16.00% | 12.00% | 7.00% | 10.00% | 11.00% | 11.00% | 11.00% | 7.00% | 13.00% | 7.00% | 7.00% | 10.00% | 15.00% | 13.00% | 12.00% | 15.00% | 11.00% | 14.00% | 15.00% | 14.00% | 14.00% | 14.00% | 13.00% | 11.00% | 12.00% | 9.00% |
| Depreciation | 50 | 97 | 57 | 99 | 101 | 37 | 36 | 36 | 37 | 35 | 31 | 35 | 36 | 27 | 25 | 26 | 31 | 22 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 17 | 17 | 17 | 18 | 16 | 16 | 17 |
| Interest | 41 | 44 | 21 | 44 | 36 | 9 | 8 | 7 | 11 | 10 | 15 | 10 | 9 | 9 | 6 | 6 | 11 | 4 | 4 | 5 | 5 | 5 | 3 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 4 | 5 |
| Profit Before Tax | 168 | 30 | 11 | 82 | -123 | 43 | 78 | 41 | 5 | 26 | 41 | 344 | 22 | 8 | 58 | 10 | 1 | 28 | 64 | 37 | 49 | 43 | 30 | 28 | 56 | 47 | 46 | 62 | 41 | 36 | 102 | 21 |
| Tax | 85 | 10 | 10 | 27 | -7 | 13 | 20 | 12 | 4 | 8 | 8 | 77 | 8 | 4 | 13 | 3 | 0 | 5 | 11 | 11 | 12 | 12 | 3 | 10 | 17 | 1 | 20 | 19 | 12 | 11 | 35 | 3 |
| Net Profit | 83 | 19 | 0 | 55 | -116 | 30 | 58 | 29 | 1 | 18 | 33 | 267 | 15 | 5 | 45 | 7 | 1 | 23 | 53 | 26 | 36 | 30 | 27 | 18 | 39 | 46 | 26 | 43 | 28 | 25 | 67 | 18 |
| Earnings Per Share (₹) | 10.00 | 1.50 | 7.60 | 6.00 | -14.70 | 5.90 | 10.20 | 4.30 | 0.01 | 2.60 | 4.70 | 38.60 | 2.10 | 0.70 | 6.50 | 1.00 | 0.10 | 3.30 | 7.70 | 3.80 | 5.30 | 4.40 | 3.90 | 2.60 | 5.70 | 6.70 | 3.80 | 6.20 | 4.10 | 3.50 | 9.60 | 2.60 |
SUDARSCHEM Balance Sheet — Assets, Liabilities & Shareholders' Equity
SUDARSCHEM total assets ₹9,723 Cr, total equity ₹3,450 Cr, total liabilities ₹ Cr (2026) — ROE 2.4%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 9,723 | 9,731 | 2,355 | 2,392 | 2,369 | 2,003 | 1,630 | 1,360 | 1,311 | 1,202 | 1,090 | 1,012 |
| Current Assets | 5,964 | 6,167 | 1,193 | 1,165 | 1,205 | 1,032 | 864 | 837 | 790 | 682 | 684 | 646 |
| Fixed Assets | 3,125 | 2,958 | 1,102 | 1,126 | 832 | 615 | 627 | 465 | 475 | 452 | 358 | 333 |
| Capital Work in Progress | 120 | 140 | 15 | 45 | 285 | 278 | 48 | 24 | 6 | 8 | 15 | 8 |
| Investments | 2,444 | 548 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| Other Assets | 0 | 6,085 | 1,237 | 1,219 | 1,251 | 1,109 | 954 | 872 | 829 | 741 | 717 | 671 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 2,972 | 2,778 | 344 | 571 | 472 | 401 | 294 | 186 | 253 | 204 | 271 | 213 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 3,450 | 4,038 | 1,149 | 828 | 833 | 744 | 601 | 568 | 440 | 381 | 314 | 263 |
| Share Capital | 16 | 16 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves & Surplus | 3,435 | 3,399 | 1,135 | 814 | 819 | 730 | 587 | 554 | 426 | 367 | 300 | 249 |
SUDARSCHEM Cash Flow Statement — Operating, Investing & Financing
Sudarshan Chemical Industries operating cash flow ₹194 Cr, investing ₹279 Cr, financing ₹-446 Cr, net cash flow ₹27 Cr (2024).
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 194 | 287 | 180 | 165 | 263 | 71 | 148 | 163 | 164 | 112 |
| Investing Activities | 279 | -189 | -308 | -266 | -220 | -27 | -87 | -135 | -83 | -62 |
| Financing Activities | -446 | -103 | 138 | 109 | -39 | -48 | -63 | -38 | -81 | -43 |
| Net Cash Flow | 27 | -5 | 9 | 8 | 3 | -3 | -2 | -10 | 0 | 8 |